| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.22M | 115.49M | 65.47M | 29.42M | 32.56M | 18.29M |
| Gross Profit | 41.45M | 63.74M | 34.43M | 10.61M | 9.90M | 5.60M |
| EBITDA | 26.03M | 47.52M | 23.22M | 4.24M | 6.96M | 3.23M |
| Net Income | 19.16M | 18.33M | 11.71M | 2.53M | 4.64M | 2.14M |
Balance Sheet | ||||||
| Total Assets | 1.06B | 903.82M | 656.13M | 345.86M | 307.72M | 294.53M |
| Cash, Cash Equivalents and Short-Term Investments | 12.06M | 9.28M | 10.13M | 9.82M | 13.60M | 22.45M |
| Total Debt | 881.52M | 741.09M | 512.75M | 243.89M | 283.88M | 281.94M |
| Total Liabilities | 927.33M | 788.08M | 561.59M | 262.61M | 303.71M | 292.84M |
| Stockholders Equity | 128.10M | 115.74M | 94.54M | 83.25M | 4.01M | 1.69M |
Cash Flow | ||||||
| Free Cash Flow | 3.99M | 7.69M | 23.64M | -78.09M | -8.30M | 18.42M |
| Operating Cash Flow | 4.03M | 7.73M | 23.68M | -77.97M | -8.28M | 18.44M |
| Investing Cash Flow | -92.51M | 1.74M | -21.40M | -124.00K | -13.00K | -23.00K |
| Financing Cash Flow | 91.25M | -7.36M | -1.97M | 74.32M | -559.00K | -2.11M |