Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 65.47M | 29.42M | 32.56M | 18.29M |
Gross Profit | 34.43M | 10.61M | 9.90M | 5.60M |
Operating Income | 22.45M | 3.87M | 6.72M | 3.03M |
EBITDA | 23.22M | 4.24M | 6.96M | 3.23M |
Net Income | 11.71M | 2.53M | 4.64M | 2.14M |
Balance Sheet | ||||
Cash & Short-Term Investments | 10.13M | 9.82M | 13.60M | 22.45M |
Total Assets | 656.13M | 345.86M | 307.72M | 294.53M |
Total Debt | 512.75M | 243.89M | 283.88M | 281.94M |
Net Debt | 502.62M | 234.07M | 270.28M | 259.49M |
Total Liabilities | 561.59M | 262.61M | 303.71M | 292.84M |
Stockholders' Equity | 94.54M | 83.25M | 4.01M | 1.69M |
Cash Flow | ||||
Free Cash Flow | 23.64M | -78.09M | -8.30M | 18.42M |
Operating Cash Flow | 23.68M | -77.97M | -8.28M | 18.44M |
Investing Cash Flow | -21.40M | -124.00K | -13.00K | -23.00K |
Financing Cash Flow | -1.97M | 74.32M | -559.00K | -2.11M |