| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 220.56M | 203.43M | 182.52M | 68.65M | 46.22M |
| Gross Profit | 216.51M | 106.59M | 175.59M | 68.65M | 34.59M |
| EBITDA | 180.78M | 69.18M | 140.01M | 0.00 | 11.82M |
| Net Income | 50.31M | 50.93M | 41.02M | 26.44M | 5.95M |
Balance Sheet | |||||
| Total Assets | 2.43B | 1.63B | 1.61B | 1.11B | 716.47M |
| Cash, Cash Equivalents and Short-Term Investments | 50.72M | 49.32M | 51.43M | 11.54M | 6.31M |
| Total Debt | 1.92B | 1.25B | 1.17B | 841.77M | 472.11M |
| Total Liabilities | 2.02B | 1.33B | 1.35B | 906.84M | 549.60M |
| Stockholders Equity | 406.19M | 305.73M | 258.38M | 198.97M | 166.86M |
Cash Flow | |||||
| Free Cash Flow | 76.45M | -187.88M | 64.35M | -146.64M | -97.66M |
| Operating Cash Flow | 76.82M | -187.66M | 64.65M | -146.30M | -96.89M |
| Investing Cash Flow | -790.18M | 6.46M | -300.00K | -2.84M | -7.27M |
| Financing Cash Flow | 714.76M | 179.09M | -24.46M | 154.37M | 105.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ₪170.21M | 8.50 | ― | 3.80% | -7.16% | 4.57% | |
64 Neutral | ₪742.69M | 10.01 | ― | ― | 30.97% | 18.60% | |
62 Neutral | ₪763.49M | 11.91 | ― | 5.35% | 23.07% | 38.26% | |
55 Neutral | ₪745.29M | 13.43 | ― | 1.53% | 5.95% | -3.63% | |
52 Neutral | ₪1.60B | 12.34 | ― | 5.03% | -4.07% | -14.92% |