| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.98B | 1.99B | 1.36B | 1.42B | 1.26B | 1.10B |
| Gross Profit | 809.66M | 790.15M | 505.99M | 499.50M | 397.53M | 319.85M |
| EBITDA | 810.21M | 839.63M | 433.11M | 449.93M | 351.73M | 264.56M |
| Net Income | 562.75M | 528.43M | 248.63M | 273.79M | 234.29M | 155.68M |
Balance Sheet | ||||||
| Total Assets | 9.27B | 8.45B | 6.26B | 5.75B | 4.40B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 180.03M | 541.38M | 172.04M | 288.72M | 119.72M | 203.98M |
| Total Debt | 5.01B | 4.39B | 3.42B | 2.76B | 2.31B | 2.24B |
| Total Liabilities | 6.01B | 5.47B | 4.26B | 3.93B | 2.91B | 2.66B |
| Stockholders Equity | 3.26B | 2.98B | 2.00B | 1.82B | 1.49B | 1.35B |
Cash Flow | ||||||
| Free Cash Flow | -1.64B | -1.01B | -552.71M | -109.46M | 48.52M | -284.94M |
| Operating Cash Flow | -1.62B | -994.01M | -534.56M | -79.48M | 58.25M | -276.49M |
| Investing Cash Flow | -202.91M | -69.46M | -172.60M | -98.53M | -113.10M | -182.93M |
| Financing Cash Flow | 1.73B | 1.45B | 580.34M | 316.60M | -38.43M | 521.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 9.42B | 11.04 | ― | ― | ― | ― | |
69 Neutral | 10.75B | 15.84 | ― | 1.10% | 11.13% | 110.98% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | 8.65B | 14.41 | ― | 2.41% | 13.94% | 15.13% | |
60 Neutral | 6.07B | 21.05 | ― | 0.66% | 31.05% | -6.52% | |
60 Neutral | 8.37B | 13.78 | ― | 3.39% | 7.67% | 32.63% | |
51 Neutral | 3.93B | 29.94 | ― | 0.99% | 27.20% | -30.47% |