| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.88B | 1.75B | 1.47B | 1.10B | 1.51B |
| Gross Profit | 460.79M | 471.76M | 447.05M | 356.51M | 276.81M | 304.39M |
| EBITDA | 501.20M | 517.02M | 377.24M | 393.01M | 202.22M | 357.19M |
| Net Income | 228.40M | 240.18M | 162.68M | 176.40M | 171.54M | 322.03M |
Balance Sheet | ||||||
| Total Assets | 9.26B | 8.41B | 7.69B | 6.86B | 6.92B | 5.66B |
| Cash, Cash Equivalents and Short-Term Investments | 414.13M | 136.93M | 233.67M | 155.51M | 305.32M | 508.19M |
| Total Debt | 5.14B | 4.46B | 3.72B | 3.02B | 2.72B | 2.08B |
| Total Liabilities | 6.74B | 6.04B | 5.46B | 4.79B | 5.04B | 3.95B |
| Stockholders Equity | 2.53B | 2.37B | 2.23B | 2.07B | 1.88B | 1.71B |
Cash Flow | ||||||
| Free Cash Flow | -1.56B | -809.07M | -364.78M | -599.46M | -286.83M | 817.54M |
| Operating Cash Flow | -1.31B | -809.07M | -364.78M | -599.46M | -286.83M | 817.54M |
| Investing Cash Flow | -207.90M | 206.54M | -75.64M | 324.21M | -448.48M | -831.69M |
| Financing Cash Flow | 1.57B | 549.28M | 509.56M | 122.69M | 500.66M | 294.92M |