| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.06B | 4.37B | 3.66B | 2.35B | 3.15B | 2.48B |
| Gross Profit | 4.06B | 3.87B | 3.19B | 1.90B | 2.73B | 2.05B |
| EBITDA | 659.29M | 389.55M | 283.39M | 312.60M | 1.62M | 24.40M |
| Net Income | 250.68M | 144.41M | 84.91M | 166.68M | -114.09M | -64.28M |
Balance Sheet | ||||||
| Total Assets | 18.02B | 19.07B | 15.94B | 15.58B | 16.02B | 14.45B |
| Cash, Cash Equivalents and Short-Term Investments | 931.39M | 3.60B | 410.07M | 3.23B | 3.08B | 2.92B |
| Total Debt | 710.55M | 734.34M | 697.08M | 732.66M | 793.57M | 647.87M |
| Total Liabilities | 16.75B | 18.09B | 15.24B | 14.94B | 15.34B | 13.75B |
| Stockholders Equity | 1.26B | 971.34M | 703.49M | 638.27M | 679.24M | 698.79M |
Cash Flow | ||||||
| Free Cash Flow | 337.19M | 81.33M | -70.05M | 227.81M | -389.21M | 271.10M |
| Operating Cash Flow | 464.74M | 208.64M | -65.06M | 335.35M | -306.02M | 359.34M |
| Investing Cash Flow | -123.49M | -122.87M | -104.22M | -5.44M | -82.55M | -102.19M |
| Financing Cash Flow | -119.66M | -49.60M | -8.96M | -66.42M | 143.92M | -14.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | 32.94B | 12.09 | ― | 3.53% | 12.22% | 71.31% | |
79 Outperform | 20.56B | 12.30 | ― | 3.18% | 28.29% | 74.13% | |
75 Outperform | 14.81B | 10.42 | ― | 2.01% | ― | ― | |
75 Outperform | $23.84B | 12.36 | 23.23% | 2.61% | 5.84% | 138.80% | |
70 Neutral | 1.87B | 11.20 | ― | 4.75% | 22.57% | 73.32% | |
69 Neutral | 3.62B | 10.52 | ― | 6.13% | 19.48% | 53.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |