| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.16B | 4.37B | 3.66B | 2.35B | 3.15B | 2.48B |
| Gross Profit | 4.16B | 3.87B | 3.19B | 1.90B | 2.73B | 2.05B |
| EBITDA | 781.83M | 389.55M | 283.39M | 312.60M | 1.62M | 24.40M |
| Net Income | 345.96M | 144.41M | 84.91M | 166.68M | -114.09M | -64.28M |
Balance Sheet | ||||||
| Total Assets | 18.90B | 19.07B | 15.94B | 15.58B | 16.02B | 14.45B |
| Cash, Cash Equivalents and Short-Term Investments | 942.60M | 3.60B | 410.07M | 3.23B | 3.08B | 2.92B |
| Total Debt | 709.24M | 734.34M | 697.08M | 732.66M | 793.57M | 647.87M |
| Total Liabilities | 17.44B | 18.09B | 15.24B | 14.94B | 15.34B | 13.75B |
| Stockholders Equity | 1.46B | 971.34M | 703.49M | 638.27M | 679.24M | 698.79M |
Cash Flow | ||||||
| Free Cash Flow | 190.44M | 81.33M | -70.05M | 227.81M | -389.21M | 271.10M |
| Operating Cash Flow | 322.35M | 208.64M | -65.06M | 335.35M | -306.02M | 359.34M |
| Investing Cash Flow | -127.68M | -122.87M | -104.22M | -5.44M | -82.55M | -102.19M |
| Financing Cash Flow | -44.87M | -49.60M | -8.96M | -66.42M | 143.92M | -14.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | 34.01B | 11.12 | ― | 4.19% | 12.22% | 71.58% | |
79 Outperform | 25.22B | 12.29 | ― | 2.61% | 23.28% | 124.99% | |
76 Outperform | 26.83B | 11.18 | 23.23% | 2.21% | 5.84% | 138.80% | |
75 Outperform | 2.45B | 14.66 | ― | 6.25% | 22.57% | 73.32% | |
69 Neutral | 3.65B | 10.61 | ― | 5.98% | 19.48% | 53.61% | |
69 Neutral | 16.65B | 8.83 | ― | 1.67% | -27.87% | 229.49% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |