| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.98B | 26.83B | 21.45B | 7.31B | 25.06B | 14.64B |
| Gross Profit | 27.23B | 25.93B | 20.43B | 6.11B | 24.00B | 13.60B |
| EBITDA | 3.38B | 2.33B | 1.46B | 729.00M | 2.14B | 1.07B |
| Net Income | 1.41B | 718.00M | 220.00M | 121.00M | 1.08B | 438.68M |
Balance Sheet | ||||||
| Total Assets | 178.97B | 170.10B | 163.62B | 144.62B | 145.51B | 124.48B |
| Cash, Cash Equivalents and Short-Term Investments | 7.06B | 20.15B | 8.64B | 13.90B | 26.53B | 17.72B |
| Total Debt | 15.72B | 775.00M | 777.00M | 5.13B | 4.86B | 4.64B |
| Total Liabilities | 169.40B | 160.57B | 154.97B | 136.56B | 137.73B | 118.13B |
| Stockholders Equity | 9.49B | 9.45B | 8.58B | 8.00B | 7.72B | 6.30B |
Cash Flow | ||||||
| Free Cash Flow | 1.35B | 1.32B | -4.64B | -2.80B | 6.87B | -1.47B |
| Operating Cash Flow | 1.76B | 1.38B | -4.31B | -2.59B | 7.09B | -1.25B |
| Investing Cash Flow | -2.32B | -1.08B | -2.24B | -365.96M | -162.00M | -379.62M |
| Financing Cash Flow | 443.00M | -79.00M | 1.44B | 785.33M | 16.00M | -194.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | 32.94B | 12.09 | ― | 3.53% | 12.22% | 71.31% | |
79 Outperform | 20.56B | 12.30 | ― | 3.18% | 28.29% | 74.13% | |
75 Outperform | 14.81B | 10.42 | ― | 2.01% | ― | ― | |
75 Outperform | $23.84B | 12.36 | 23.23% | 2.61% | 5.84% | 138.80% | |
74 Outperform | 12.79B | 14.56 | ― | 0.40% | 6.00% | 36.33% | |
69 Neutral | 3.62B | 10.52 | ― | 6.13% | 19.48% | 53.61% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |