| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 15.13B | ₪ 26.83B | ₪ 21.45B | ₪ 7.31B | ₪ 25.06B |
| Gross Profit | ₪ 15.13B | ₪ 25.93B | ₪ 20.43B | ₪ 6.11B | ₪ 24.00B |
| Operating Income | ₪ 3.39B | ₪ 1.04B | ₪ 345.00M | ₪ 189.00M | ₪ 1.58B |
| EBITDA | ₪ 4.77B | ₪ 2.33B | ₪ 1.46B | ₪ 729.00M | ₪ 2.14B |
| Net Income | ₪ 2.28B | ₪ 718.00M | ₪ 220.00M | ₪ 121.00M | ₪ 1.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 4.06B | ₪ 20.15B | ₪ 8.64B | ₪ 13.90B | ₪ 26.53B |
| Total Assets | ₪ 188.36B | ₪ 170.10B | ₪ 163.62B | ₪ 144.62B | ₪ 145.51B |
| Total Debt | ₪ 17.31B | ₪ 775.00M | ₪ 777.00M | ₪ 5.13B | ₪ 4.86B |
| Net Debt | ₪ 13.25B | ₪ -6.29B | ₪ -6.19B | ₪ -6.92B | ₪ -9.25B |
| Total Liabilities | ₪ 177.44B | ₪ 160.57B | ₪ 154.97B | ₪ 136.56B | ₪ 137.73B |
| Stockholders' Equity | ₪ 10.83B | ₪ 9.45B | ₪ 8.58B | ₪ 8.00B | ₪ 7.72B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 2.18B | ₪ 1.32B | ₪ -4.64B | ₪ -2.80B | ₪ 6.87B |
| Operating Cash Flow | ₪ 2.24B | ₪ 1.38B | ₪ -4.31B | ₪ -2.59B | ₪ 7.09B |
| Investing Cash Flow | ₪ -2.35B | ₪ -1.08B | ₪ -2.24B | ₪ -365.96M | ₪ -162.00M |
| Financing Cash Flow | ₪ 1.47B | ₪ -79.00M | ₪ 1.44B | ₪ 785.33M | ₪ 16.00M |