| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.51B | 3.52B | 2.73B | 2.20B | 2.16B | 2.12B |
| Gross Profit | 3.26B | 3.02B | 2.29B | 1.80B | 1.77B | 1.72B |
| EBITDA | 602.45M | 497.95M | 307.21M | 211.56M | 391.05M | 401.36M |
| Net Income | 319.62M | 257.08M | 139.21M | 84.44M | 201.20M | 207.32M |
Balance Sheet | ||||||
| Total Assets | 6.38B | 7.13B | 6.44B | 6.20B | 6.30B | 6.07B |
| Cash, Cash Equivalents and Short-Term Investments | 270.26M | 98.45M | 257.87M | 253.20M | 705.96M | 360.00M |
| Total Debt | 0.00 | 583.86M | 541.92M | 69.88M | 73.24M | 578.78M |
| Total Liabilities | 5.18B | 6.14B | 5.52B | 5.35B | 5.44B | 5.26B |
| Stockholders Equity | 1.19B | 988.82M | 926.00M | 855.52M | 862.16M | 814.09M |
Cash Flow | ||||||
| Free Cash Flow | 73.40M | 48.20M | 95.93M | -211.78M | 372.32M | 53.38M |
| Operating Cash Flow | 177.20M | 143.42M | 193.65M | -130.23M | 456.43M | 129.50M |
| Investing Cash Flow | -100.47M | -91.94M | -97.65M | -79.02M | -98.57M | -73.86M |
| Financing Cash Flow | -45.23M | -211.99M | -93.05M | -244.47M | -11.54M | -73.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | 20.56B | 12.30 | ― | 3.18% | 28.29% | 74.13% | |
75 Outperform | 14.81B | 10.42 | ― | 2.01% | ― | ― | |
75 Outperform | $23.84B | 12.36 | 23.23% | 2.61% | 5.84% | 138.80% | |
74 Outperform | 12.79B | 14.56 | ― | 0.40% | 6.00% | 36.33% | |
70 Neutral | 1.87B | 11.20 | ― | 4.75% | 22.57% | 73.32% | |
69 Neutral | 3.62B | 10.52 | ― | 6.13% | 19.48% | 53.61% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |