| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.62B | 3.52B | 2.73B | 2.20B | 2.16B | 2.12B |
| Gross Profit | 3.17B | 3.02B | 2.29B | 1.80B | 1.77B | 1.72B |
| EBITDA | 651.21M | 497.95M | 307.21M | 211.56M | 391.05M | 401.36M |
| Net Income | 342.77M | 257.08M | 139.21M | 84.44M | 201.20M | 207.32M |
Balance Sheet | ||||||
| Total Assets | 6.93B | 7.13B | 6.44B | 6.20B | 6.30B | 6.07B |
| Cash, Cash Equivalents and Short-Term Investments | 386.87M | 98.45M | 257.87M | 253.20M | 705.96M | 360.00M |
| Total Debt | 1.11B | 583.86M | 541.92M | 69.88M | 73.24M | 578.78M |
| Total Liabilities | 5.71B | 6.14B | 5.52B | 5.35B | 5.44B | 5.26B |
| Stockholders Equity | 1.22B | 988.82M | 926.00M | 855.52M | 862.16M | 814.09M |
Cash Flow | ||||||
| Free Cash Flow | -49.91M | 48.20M | 95.93M | -211.78M | 372.32M | 53.38M |
| Operating Cash Flow | 36.00M | 143.42M | 193.65M | -130.23M | 456.43M | 129.50M |
| Investing Cash Flow | -103.24M | -91.94M | -97.65M | -79.02M | -98.57M | -73.86M |
| Financing Cash Flow | 287.82M | -211.99M | -93.05M | -244.47M | -11.54M | -73.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | 27.01B | 13.16 | ― | 2.65% | 23.28% | 124.99% | |
76 Outperform | 29.39B | 12.24 | 23.23% | 2.21% | 5.84% | 138.80% | |
75 Outperform | 2.70B | 16.13 | ― | 6.10% | 22.57% | 73.32% | |
70 Outperform | 17.84B | 12.80 | ― | 0.31% | 6.00% | 36.33% | |
69 Neutral | 3.95B | 11.49 | ― | 5.95% | 19.48% | 53.61% | |
69 Neutral | 18.31B | 9.72 | ― | 1.65% | -27.87% | 229.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |