Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.52B | 2.73B | 2.20B | 2.16B | 2.12B |
Gross Profit | 3.52B | 2.73B | 2.20B | 2.16B | 2.12B |
Operating Income | 392.40M | 2.54B | 108.97M | 298.03M | 313.73M |
EBITDA | 497.95M | 287.43M | 185.27M | 365.80M | 375.97M |
Net Income | 257.08M | 139.21M | 84.44M | 201.20M | 207.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | 98.45M | 257.87M | 253.20M | 705.96M | 360.00M |
Total Assets | 7.13B | 6.44B | 6.20B | 6.30B | 6.07B |
Total Debt | 583.86M | 541.92M | 69.88M | 73.24M | 578.78M |
Net Debt | 485.41M | 284.05M | -183.32M | -632.72M | 218.78M |
Total Liabilities | 6.14B | 5.52B | 5.35B | 5.44B | 5.26B |
Stockholders' Equity | 988.82M | 926.00M | 855.52M | 862.16M | 814.09M |
Cash Flow | |||||
Free Cash Flow | 48.20M | 95.93M | -211.78M | 372.32M | 53.38M |
Operating Cash Flow | 143.42M | 193.65M | -130.23M | 456.43M | 129.50M |
Investing Cash Flow | -91.94M | -97.65M | -79.02M | -98.57M | -73.86M |
Financing Cash Flow | -211.99M | -93.05M | -244.47M | -11.54M | -73.28M |