| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.68B | 14.78B | 12.57B | 5.88B | 12.99B | 9.33B |
| Gross Profit | 12.68B | 14.65B | 12.57B | 5.88B | 12.99B | 9.33B |
| EBITDA | 3.00B | 2.17B | 1.03B | 971.60M | 1.24B | 1.16B |
| Net Income | 1.66B | 1.08B | 514.38M | 533.79M | 655.68M | 647.69M |
Balance Sheet | ||||||
| Total Assets | 69.30B | 74.18B | 70.03B | 67.58B | 66.79B | 61.92B |
| Cash, Cash Equivalents and Short-Term Investments | 3.96B | 3.98B | 3.40B | 11.79B | 12.59B | 11.23B |
| Total Debt | 4.73B | 4.34B | 3.72B | 3.43B | 1.82B | 2.16B |
| Total Liabilities | 62.58B | 66.76B | 63.42B | 61.51B | 61.18B | 57.06B |
| Stockholders Equity | 6.53B | 7.21B | 6.43B | 5.90B | 5.54B | 4.85B |
Cash Flow | ||||||
| Free Cash Flow | 1.71B | 1.36B | -578.42M | -872.23M | 994.26M | 1.65B |
| Operating Cash Flow | 1.98B | 1.66B | -324.60M | -637.71M | 1.24B | 1.86B |
| Investing Cash Flow | -440.08M | -541.09M | -269.12M | -253.47M | -240.94M | -440.12M |
| Financing Cash Flow | -452.98M | -547.84M | 104.00M | 189.97M | -541.82M | 30.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | 32.94B | 12.09 | ― | 3.57% | 18.37% | 92.33% | |
79 Outperform | 20.56B | 12.30 | ― | 3.20% | 28.29% | 74.13% | |
75 Outperform | 14.81B | 10.42 | ― | 1.91% | ― | ― | |
75 Outperform | $23.84B | 12.36 | 19.01% | 2.55% | 16.52% | 108.70% | |
74 Outperform | 12.79B | 14.56 | ― | 0.40% | 24.69% | -28.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | 3.01B | 9.37 | ― | 7.43% | 24.23% | 48.82% |