Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.68B | 14.78B | 12.57B | 5.88B | 12.99B | 9.33B |
Gross Profit | 12.68B | 14.65B | 12.57B | 5.88B | 12.99B | 9.33B |
EBITDA | 3.00B | 2.17B | 1.03B | 971.60M | 1.24B | 1.16B |
Net Income | 1.66B | 1.08B | 514.38M | 533.79M | 655.68M | 647.69M |
Balance Sheet | ||||||
Total Assets | 69.30B | 74.18B | 70.03B | 67.58B | 66.79B | 61.92B |
Cash, Cash Equivalents and Short-Term Investments | 3.96B | 3.98B | 3.40B | 11.79B | 12.59B | 11.23B |
Total Debt | 4.73B | 4.34B | 3.72B | 3.43B | 1.82B | 2.16B |
Total Liabilities | 62.58B | 66.76B | 63.42B | 61.51B | 61.18B | 57.06B |
Stockholders Equity | 6.53B | 7.21B | 6.43B | 5.90B | 5.54B | 4.85B |
Cash Flow | ||||||
Free Cash Flow | 1.71B | 1.36B | -578.42M | -872.23M | 994.26M | 1.65B |
Operating Cash Flow | 1.98B | 1.66B | -324.60M | -637.71M | 1.24B | 1.86B |
Investing Cash Flow | -440.08M | -541.09M | -269.12M | -253.47M | -240.94M | -440.12M |
Financing Cash Flow | -452.98M | -547.84M | 104.00M | 189.97M | -541.82M | 30.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 27.31B | 10.02 | 15.26% | 4.41% | 18.37% | 92.33% | |
75 Outperform | 17.88B | 10.69 | ― | 4.00% | 28.29% | 74.13% | |
73 Outperform | 12.20B | 8.58 | 14.86% | 2.48% | ― | ― | |
71 Outperform | 20.27B | 10.53 | 17.32% | 3.20% | 16.52% | 108.70% | |
69 Neutral | 10.94B | 12.45 | 9.76% | 0.50% | 24.69% | -28.38% | |
63 Neutral | 2.86B | 8.90 | 26.00% | 7.83% | 24.23% | 48.82% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |