| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.14B | 30.15B | 24.11B | 8.37B | 28.27B | 17.20B |
| Gross Profit | 28.79B | 27.36B | 24.11B | 8.37B | 28.27B | 17.20B |
| EBITDA | 5.42B | 3.88B | 2.04B | 1.91B | 2.94B | 1.93B |
| Net Income | 2.69B | 1.82B | 777.40M | 1.26B | 1.96B | 1.17B |
Balance Sheet | ||||||
| Total Assets | 184.95B | 172.57B | 159.79B | 147.52B | 143.58B | 119.16B |
| Cash, Cash Equivalents and Short-Term Investments | 23.91B | 32.01B | 33.03B | 29.51B | 26.91B | 19.96B |
| Total Debt | 16.26B | 10.46B | 9.36B | 8.11B | 6.35B | 4.90B |
| Total Liabilities | 172.39B | 160.32B | 148.90B | 136.98B | 133.66B | 111.08B |
| Stockholders Equity | 12.18B | 11.91B | 10.58B | 10.14B | 9.65B | 7.97B |
Cash Flow | ||||||
| Free Cash Flow | 117.23M | -1.60B | 1.14B | 2.20B | 4.19B | 4.40B |
| Operating Cash Flow | 937.64M | -701.54M | 2.18B | 2.73B | 4.55B | 4.77B |
| Investing Cash Flow | -981.56M | -1.30B | -1.46B | -535.97M | -214.98M | -479.71M |
| Financing Cash Flow | 2.61B | 109.19M | 1.84B | 1.67B | -402.69M | 374.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | 32.94B | 12.09 | ― | 3.55% | 18.37% | 92.33% | |
79 Outperform | 20.56B | 12.30 | ― | 3.20% | 28.29% | 74.13% | |
75 Outperform | 14.81B | 10.42 | ― | 1.91% | ― | ― | |
75 Outperform | $23.84B | 12.36 | 19.01% | 2.55% | 16.52% | 108.70% | |
74 Outperform | 12.79B | 14.56 | ― | 0.40% | 24.69% | -28.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | 3.01B | 9.37 | ― | 7.43% | 24.23% | 48.82% |