| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 30.30B | ₪ 30.15B | ₪ 24.11B | ₪ 8.49B | ₪ 28.62B |
| Gross Profit | ₪ 28.87B | ₪ 27.36B | ₪ 22.01B | ₪ 6.64B | ₪ 27.01B |
| Operating Income | ₪ 5.01B | ₪ 2.78B | ₪ 1.15B | ₪ 1.85B | ₪ 2.70B |
| EBITDA | ₪ 6.33B | ₪ 3.88B | ₪ 2.04B | ₪ 2.56B | ₪ 3.26B |
| Net Income | ₪ 3.22B | ₪ 1.82B | ₪ 777.40M | ₪ 1.26B | ₪ 1.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 2.01B | ₪ 32.01B | ₪ 33.03B | ₪ 29.51B | ₪ 26.91B |
| Total Assets | ₪ 197.94B | ₪ 172.57B | ₪ 159.79B | ₪ 147.52B | ₪ 143.58B |
| Total Debt | ₪ 15.44B | ₪ 10.46B | ₪ 9.36B | ₪ 8.11B | ₪ 6.35B |
| Net Debt | ₪ 13.42B | ₪ -10.01B | ₪ -12.99B | ₪ -11.69B | ₪ -9.59B |
| Total Liabilities | ₪ 185.06B | ₪ 160.32B | ₪ 148.90B | ₪ 136.98B | ₪ 133.66B |
| Stockholders' Equity | ₪ 12.50B | ₪ 11.91B | ₪ 10.58B | ₪ 10.14B | ₪ 9.65B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 3.93B | ₪ -1.60B | ₪ 1.14B | ₪ 2.20B | ₪ 4.19B |
| Operating Cash Flow | ₪ 4.24B | ₪ -701.54M | ₪ 2.18B | ₪ 2.73B | ₪ 4.55B |
| Investing Cash Flow | ₪ -889.42M | ₪ -1.30B | ₪ -1.46B | ₪ -535.97M | ₪ -214.98M |
| Financing Cash Flow | ₪ 1.43B | ₪ 109.19M | ₪ 1.84B | ₪ 1.67B | ₪ -402.69M |