| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.62B | 2.50B | 2.25B | 285.13M | 1.75B | 1.26B |
| Gross Profit | 1.97B | 1.26B | 1.94B | 5.43M | 1.54B | 1.11B |
| EBITDA | 1.94B | 1.64B | 1.17B | -1.43B | 702.19M | 2.71B |
| Net Income | 17.00M | 7.44M | -346.20M | -2.39B | 338.57M | 1.56B |
Balance Sheet | ||||||
| Total Assets | 46.32B | 47.33B | 40.05B | 38.73B | 36.31B | 31.96B |
| Cash, Cash Equivalents and Short-Term Investments | 733.16M | 2.50B | 1.52B | 2.20B | 1.69B | 1.16B |
| Total Debt | 27.91B | 28.53B | 22.80B | 22.73B | 19.13B | 16.50B |
| Total Liabilities | 33.29B | 34.24B | 28.42B | 27.67B | 22.72B | 20.13B |
| Stockholders Equity | 5.59B | 5.61B | 5.41B | 5.00B | 7.71B | 7.64B |
Cash Flow | ||||||
| Free Cash Flow | -3.22B | -2.72B | -1.23B | -1.81B | -1.66B | -3.98B |
| Operating Cash Flow | 895.49M | 957.36M | 1.06B | 1.12B | 629.16M | 666.33M |
| Investing Cash Flow | -3.64B | -3.81B | -1.93B | -3.78B | -3.05B | -4.57B |
| Financing Cash Flow | 2.81B | 3.70B | 209.96M | 3.10B | 2.93B | 2.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₪8.87B | 9.71 | ― | ― | ― | ― | |
68 Neutral | ₪9.77B | 14.53 | ― | 5.22% | 1.93% | -17.71% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | ₪10.81B | 19.69 | ― | 1.10% | 4.02% | 29.96% | |
43 Neutral | ₪7.78B | 105.73 | ― | 2.42% | 6.63% | ― |