| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.60B | 1.50B | 1.37B | 1.16B | 1.15B |
| Gross Profit | 1.07B | 978.18M | 759.75M | 568.43M | 580.16M |
| EBITDA | 1.80B | 1.42B | 693.24M | 1.08B | 1.19B |
| Net Income | 933.30M | 663.30M | 211.40M | 585.49M | 787.34M |
Balance Sheet | |||||
| Total Assets | 23.60B | 21.44B | 19.58B | 17.45B | 14.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 1.24B | 528.01M | 905.66M | 555.73M |
| Total Debt | 13.46B | 12.89B | 11.14B | 9.86B | 8.45B |
| Total Liabilities | 15.31B | 14.55B | 12.97B | 11.51B | 9.53B |
| Stockholders Equity | 8.26B | 6.85B | 6.59B | 5.91B | 4.47B |
Cash Flow | |||||
| Free Cash Flow | 332.48M | 606.97M | 314.57M | 314.76M | 427.76M |
| Operating Cash Flow | 363.72M | 793.84M | 513.77M | 524.86M | 533.73M |
| Investing Cash Flow | -945.29M | -1.47B | -1.50B | -1.32B | -1.57B |
| Financing Cash Flow | 1.00B | 1.42B | 586.40M | 1.12B | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ₪9.78B | 15.41 | ― | 5.22% | 3.63% | -10.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ₪9.28B | 9.71 | ― | ― | ― | ― | |
60 Neutral | ₪9.41B | 16.38 | ― | 1.10% | 11.13% | 110.98% | |
48 Neutral | ₪5.71B | 14.47 | ― | 0.66% | 31.05% | -6.52% | |
41 Neutral | ₪7.74B | 1,136.07 | ― | 2.42% | 6.64% | ― |