| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.37M | 3.24M | 2.90M | 3.90M | 8.44M | 4.65M |
| Gross Profit | -32.15M | -64.12M | 1.88M | 917.00K | 5.30M | 3.13M |
| EBITDA | -179.34M | -117.94M | -134.95M | -211.06M | -154.42M | -62.24M |
| Net Income | -117.09M | -105.87M | -128.62M | -199.38M | -149.81M | -59.32M |
Balance Sheet | ||||||
| Total Assets | 594.31M | 484.13M | 374.93M | 487.23M | 260.49M | 153.53M |
| Cash, Cash Equivalents and Short-Term Investments | 289.82M | 176.27M | 40.97M | 205.04M | 139.66M | 49.85M |
| Total Debt | 35.37M | 36.98M | 69.86M | 79.19M | 27.03M | 79.23M |
| Total Liabilities | 48.64M | 60.56M | 94.50M | 110.95M | 58.04M | 125.72M |
| Stockholders Equity | 540.28M | 416.11M | 268.64M | 374.25M | 206.38M | 21.93M |
Cash Flow | ||||||
| Free Cash Flow | -77.80M | -93.20M | -165.03M | -232.60M | -160.15M | -66.22M |
| Operating Cash Flow | -73.42M | -89.20M | -162.10M | -150.51M | -115.73M | -47.83M |
| Investing Cash Flow | 139.86M | 24.84M | 11.91M | -150.77M | -48.38M | -22.63M |
| Financing Cash Flow | 166.79M | 194.47M | -7.49M | 366.45M | 254.41M | 110.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.79B | 20.71 | 123.31% | ― | 31.02% | ― | |
64 Neutral | $1.33B | 44.10 | 3.93% | ― | 7.64% | -80.72% | |
62 Neutral | $2.70B | 132.40 | 9.97% | ― | 4.32% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $1.92B | -41.83 | -13.96% | ― | 32.73% | -27.71% | |
49 Neutral | $2.20B | -10.78 | -32.66% | ― | 2.78% | 66.97% |