| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.90B | 32.10B | 29.45B | 23.07B | 8.46B |
| Gross Profit | 6.82B | 7.58B | 7.91B | 5.36B | 164.00M |
| EBITDA | 7.34B | 6.83B | 4.43B | 2.20B | -2.25B |
| Net Income | 3.21B | 2.73B | 2.65B | 431.00M | -2.93B |
Balance Sheet | |||||
| Total Assets | 42.83B | 43.80B | 37.68B | 39.30B | 34.41B |
| Cash, Cash Equivalents and Short-Term Investments | 8.32B | 9.80B | 6.81B | 9.57B | 7.91B |
| Total Debt | 19.86B | 17.34B | 16.08B | 19.98B | 19.61B |
| Total Liabilities | 35.24B | 37.63B | 34.40B | 37.28B | 33.56B |
| Stockholders Equity | 7.58B | 6.17B | 3.27B | 2.02B | 840.00M |
Cash Flow | |||||
| Free Cash Flow | 3.02B | 3.56B | 1.32B | 960.00M | -885.00M |
| Operating Cash Flow | 6.33B | 6.37B | 4.86B | 4.83B | -141.00M |
| Investing Cash Flow | -2.66B | -2.50B | -3.42B | -3.46B | -181.00M |
| Financing Cash Flow | -4.24B | -1.18B | -5.19B | -56.00M | 2.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $27.44B | 269.96 | 27.85% | 1.37% | 16.68% | 51.06% | |
72 Outperform | $22.56B | 6.85 | 73.24% | 2.05% | 8.16% | 34.50% | |
72 Outperform | $45.32B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
71 Outperform | $30.03B | 10.76 | 24.91% | ― | 4.73% | 1.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $18.94B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% | |
50 Neutral | $7.83B | -4.65 | -5.17% | ― | 3.33% | -70.60% |