| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.82M | 3.48M | 1.51M | 672.00K | 2.11M | 200.00K |
| Gross Profit | -6.55M | -5.79M | 94.00K | -1.04M | -6.67M | -2.54M |
| EBITDA | -53.47M | -59.10M | -58.15M | -122.38M | -157.80M | -95.16M |
| Net Income | -51.67M | -57.19M | -52.05M | -123.51M | -153.36M | -96.05M |
Balance Sheet | ||||||
| Total Assets | 190.75M | 203.56M | 263.05M | 328.38M | 446.74M | 578.44M |
| Cash, Cash Equivalents and Short-Term Investments | 72.47M | 92.36M | 120.14M | 163.18M | 313.21M | 377.23M |
| Total Debt | 3.72M | 4.37M | 6.79M | 7.64M | 7.32M | 8.64M |
| Total Liabilities | 9.03M | 11.55M | 18.66M | 22.12M | 23.17M | 24.52M |
| Stockholders Equity | 181.72M | 192.01M | 244.39M | 306.27M | 423.57M | 553.91M |
Cash Flow | ||||||
| Free Cash Flow | -63.55M | -70.29M | -73.26M | -124.36M | -134.19M | -82.88M |
| Operating Cash Flow | -45.27M | -46.55M | -56.74M | -116.96M | -116.88M | -80.50M |
| Investing Cash Flow | 53.43M | 60.93M | 59.49M | 18.31M | -22.02M | -65.99M |
| Financing Cash Flow | -226.00K | -670.00K | -14.33M | -15.00K | -78.00K | 15.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $483.76M | -6.00 | -32.48% | ― | 179.82% | 26.84% | |
51 Neutral | $1.25B | -24.03 | -26.05% | ― | 191.19% | 5.05% | |
51 Neutral | $1.78B | -12.16 | 691.75% | ― | 103.11% | 7.34% | |
51 Neutral | $163.70M | -2.02 | -101.64% | ― | 29.57% | 13.83% | |
49 Neutral | $59.09M | -0.92 | -54.47% | ― | -7.77% | 48.67% |