Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.51M | $ 672.00K | $ 2.11M | $ 200.00K | $ 0.00 |
Gross Profit | $ 94.00K | $ -1.04M | $ -6.67M | $ -2.54M | $ -1.78M |
Operating Income | $ -64.30M | $ -137.37M | $ -159.03M | $ -96.10M | $ -22.18M |
EBITDA | $ -64.30M | $ -122.38M | $ -157.80M | $ -95.21M | $ 331.35M |
Net Income | $ -52.05M | $ -123.51M | $ -147.70M | $ -96.05M | $ -44.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 120.14M | $ 163.18M | $ 313.21M | $ 377.23M | $ 591.59M |
Total Assets | $ 263.05M | $ 328.38M | $ 446.74M | $ 578.44M | $ 650.81M |
Total Debt | $ 6.79M | $ 7.64M | $ 7.32M | $ 8.64M | $ 6.77M |
Net Debt | $ -2.44M | $ -5.24M | $ -112.15M | $ -249.80M | $ -382.94M |
Total Liabilities | $ 18.66M | $ 22.12M | $ 23.17M | $ 24.52M | $ 10.64M |
Stockholders' Equity | $ 244.39M | $ 306.27M | $ 423.57M | $ 553.91M | $ 640.17M |
Cash Flow | |||||
Free Cash Flow | $ -73.26M | $ -124.36M | $ -119.76M | $ -82.88M | $ -23.25M |
Operating Cash Flow | $ -56.74M | $ -116.96M | $ -116.88M | $ -80.50M | $ -22.94M |
Investing Cash Flow | $ 59.49M | $ 18.31M | $ -22.02M | $ -65.99M | $ -238.14M |
Financing Cash Flow | $ -14.33M | $ -15.00K | $ -78.00K | $ 15.90M | $ 644.50M |