| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.25B | 2.66B | 1.13B | 1.39B | 26.15B | 23.28B |
| Gross Profit | 1.25B | 2.53B | 1.04B | 1.31B | 20.39B | 18.24B |
| EBITDA | 3.42B | 3.37B | 2.01B | 1.44B | 1.85B | 1.39B |
| Net Income | 2.47B | 2.33B | 1.82B | 780.80M | 1.23B | 883.07M |
Balance Sheet | ||||||
| Total Assets | 70.35B | 72.13B | 65.67B | 62.96B | 82.90B | 71.44B |
| Cash, Cash Equivalents and Short-Term Investments | 56.51B | 57.39B | 52.63B | 46.65B | 47.59B | 40.97B |
| Total Debt | 4.21B | 4.67B | 4.88B | 5.51B | 4.37B | 3.43B |
| Total Liabilities | 57.45B | 59.44B | 54.65B | 53.00B | 70.15B | 59.60B |
| Stockholders Equity | 12.00B | 11.79B | 10.13B | 9.06B | 11.89B | 11.00B |
Cash Flow | ||||||
| Free Cash Flow | 3.62B | 5.68B | 5.79B | 5.16B | 4.60B | 2.86B |
| Operating Cash Flow | 5.32B | 5.68B | 5.79B | 5.16B | 4.94B | 3.23B |
| Investing Cash Flow | -3.87B | -4.41B | -4.51B | -5.38B | -5.26B | -2.24B |
| Financing Cash Flow | -1.67B | -1.10B | -1.50B | 133.25M | 277.51M | -726.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $35.63B | 8.62 | 19.54% | ― | 16.68% | -28.54% | |
80 Outperform | $13.15B | 5.40 | 23.79% | 0.57% | -3.96% | -48.08% | |
78 Outperform | $14.14B | 12.19 | 9.74% | 1.76% | 2.10% | 19.23% | |
76 Outperform | $36.73B | 12.32 | 22.23% | 3.57% | 4.35% | 12.64% | |
75 Outperform | $13.55B | 8.87 | 10.85% | 2.37% | 8.62% | -78.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $43.19B | 14.83 | 7.40% | 2.02% | -23.02% | 52.43% |