| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31B | 1.20B | 999.59M | 861.75M | 756.56M |
| Gross Profit | 913.12M | 692.58M | 529.87M | 395.50M | 340.92M |
| EBITDA | 322.46M | 337.54M | 282.42M | 171.53M | 102.97M |
| Net Income | 215.20M | 96.70M | 55.71M | -26.14M | -44.29M |
Balance Sheet | |||||
| Total Assets | 3.43B | 3.45B | 3.16B | 3.09B | 3.11B |
| Cash, Cash Equivalents and Short-Term Investments | 318.93M | 295.95M | 403.98M | 254.27M | 225.41M |
| Total Debt | 1.00B | 1.11B | 933.14M | 994.49M | 1.01B |
| Total Liabilities | 1.32B | 1.33B | 1.13B | 1.19B | 1.25B |
| Stockholders Equity | 2.11B | 2.11B | 2.04B | 1.90B | 1.85B |
Cash Flow | |||||
| Free Cash Flow | 455.13M | 337.77M | 196.75M | 31.52M | 3.91M |
| Operating Cash Flow | 457.09M | 339.86M | 242.83M | 150.65M | 141.00M |
| Investing Cash Flow | -47.14M | -505.45M | -46.07M | -119.13M | -639.25M |
| Financing Cash Flow | -386.98M | 57.57M | -47.04M | -2.67M | 394.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.05B | 34.29 | 10.11% | ― | 12.20% | 98.75% | |
71 Outperform | $4.26B | 33.71 | 22.89% | ― | 20.21% | 44.14% | |
70 Outperform | $8.42B | 39.79 | 10.71% | ― | 17.23% | ― | |
64 Neutral | $3.09B | -6.96 | -132.16% | ― | 50.67% | -578.00% | |
54 Neutral | $1.55B | -251.31 | 0.17% | ― | 10.67% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |