Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.27B | 1.20B | 999.59M | 861.75M | 756.56M | 733.57M |
Gross Profit | 842.98M | 777.26M | 622.64M | 490.09M | 423.71M | 415.33M |
EBITDA | 405.50M | 337.54M | 282.42M | 171.53M | 102.97M | 154.93M |
Net Income | 145.84M | 96.70M | 55.71M | -26.14M | -44.29M | 8.83M |
Balance Sheet | ||||||
Total Assets | 3.42B | 3.45B | 3.16B | 3.09B | 3.11B | 2.71B |
Cash, Cash Equivalents and Short-Term Investments | 304.46M | 295.95M | 403.98M | 254.27M | 225.41M | 328.80M |
Total Debt | 1.06B | 1.11B | 933.14M | 994.49M | 1.01B | 1.07B |
Total Liabilities | 1.27B | 1.33B | 1.13B | 1.19B | 1.25B | 1.33B |
Stockholders Equity | 2.15B | 2.11B | 2.04B | 1.90B | 1.85B | 1.38B |
Cash Flow | ||||||
Free Cash Flow | 339.62M | 337.77M | 196.75M | 31.52M | 3.91M | 84.66M |
Operating Cash Flow | 366.90M | 339.86M | 242.83M | 150.65M | 141.00M | 181.62M |
Investing Cash Flow | -53.74M | -505.45M | -46.07M | -119.13M | -639.25M | -96.96M |
Financing Cash Flow | -335.59M | 57.57M | -47.04M | -2.67M | 394.86M | 52.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $13.72B | 62.89 | 24.25% | ― | 19.45% | 46.46% | |
76 Outperform | $5.02B | 95.94 | 1.60% | ― | 20.60% | ― | |
76 Outperform | $7.63B | 53.63 | 6.78% | ― | 15.45% | 37.72% | |
70 Neutral | $2.30B | 126.53 | 3.56% | 3.01% | -24.79% | -78.38% | |
66 Neutral | $1.42B | 62.74 | 1.87% | ― | 6.39% | ― | |
60 Neutral | $4.02B | 27.69 | ― | ― | 43.35% | -430.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |