| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.41B | 11.27B | 8.83B | 7.72B | 6.70B | 5.58B |
| Gross Profit | 1.53B | 1.59B | 1.43B | 1.35B | 1.25B | 1.05B |
| EBITDA | 445.83M | 398.13M | 349.52M | 391.80M | 433.34M | 346.69M |
| Net Income | 129.59M | -18.06M | -154.60M | -53.91M | 49.80M | 20.81M |
Balance Sheet | ||||||
| Total Assets | 6.05B | 5.93B | 5.53B | 5.44B | 5.51B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 140.34M | 61.25M | 13.07M | 13.63M | 46.73M | 262.00M |
| Total Debt | 2.70B | 2.90B | 3.67B | 3.68B | 3.77B | 2.97B |
| Total Liabilities | 4.23B | 4.27B | 4.92B | 4.66B | 4.71B | 3.81B |
| Stockholders Equity | 1.82B | 1.65B | 584.74M | 754.78M | 774.82M | 704.98M |
Cash Flow | ||||||
| Free Cash Flow | 276.09M | -57.14M | 137.26M | -74.77M | 210.90M | 170.73M |
| Operating Cash Flow | 349.22M | 23.77M | 210.78M | -4.65M | 270.17M | 222.64M |
| Investing Cash Flow | -86.97M | -140.24M | -134.43M | 45.36M | -1.19B | -451.85M |
| Financing Cash Flow | -156.92M | 164.65M | -76.91M | -73.81M | 705.22M | 472.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.09B | 38.84 | 11.37% | ― | 11.41% | 8.70% | |
70 Outperform | $3.18B | ― | ― | ― | 50.67% | -578.00% | |
69 Neutral | $2.81B | 160.35 | 2.74% | ― | 19.01% | 38.68% | |
67 Neutral | $7.04B | 66.03 | 4.25% | ― | 17.23% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $379.44M | -2.06 | -13.63% | ― | -16.65% | -71.92% |