| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.91B | 11.27B | 8.83B | 7.72B | 6.70B |
| Gross Profit | 1.52B | 1.59B | 1.43B | 1.35B | 1.25B |
| EBITDA | 459.53M | 398.13M | 349.52M | 391.80M | 433.34M |
| Net Income | 190.67M | -18.06M | -154.60M | -53.91M | 49.80M |
Balance Sheet | |||||
| Total Assets | 6.41B | 5.93B | 5.53B | 5.44B | 5.51B |
| Cash, Cash Equivalents and Short-Term Investments | 88.37M | 61.25M | 13.07M | 13.63M | 46.73M |
| Total Debt | 2.84B | 2.90B | 3.67B | 3.68B | 3.77B |
| Total Liabilities | 4.53B | 4.27B | 4.92B | 4.66B | 4.71B |
| Stockholders Equity | 1.88B | 1.65B | 584.74M | 754.78M | 774.82M |
Cash Flow | |||||
| Free Cash Flow | 394.69M | -57.14M | 137.26M | -74.77M | 210.90M |
| Operating Cash Flow | 490.17M | 23.77M | 210.78M | -4.65M | 270.17M |
| Investing Cash Flow | -310.18M | -140.24M | -134.43M | 45.36M | -1.19B |
| Financing Cash Flow | -152.77M | 164.65M | -76.91M | -73.81M | 705.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.41B | 37.40 | 11.37% | ― | 11.41% | 8.70% | |
70 Outperform | $8.19B | 39.79 | 10.71% | ― | 17.23% | ― | |
70 Outperform | $2.48B | 126.39 | 0.01% | ― | 19.01% | 38.68% | |
64 Neutral | $2.86B | -6.96 | -132.16% | ― | 50.67% | -578.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $246.72M | -0.85 | -69.22% | ― | -16.65% | -71.92% |