| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.65B | 12.91B | 11.27B | 8.83B | 7.72B | 6.70B |
| Gross Profit | 1.66B | 1.52B | 1.59B | 1.43B | 1.35B | 1.25B |
| EBITDA | 627.26M | 572.34M | 398.13M | 349.52M | 391.80M | 433.34M |
| Net Income | 309.89M | 190.67M | -18.06M | -154.60M | -53.91M | 49.80M |
Balance Sheet | ||||||
| Total Assets | 6.21B | 6.41B | 5.93B | 5.53B | 5.44B | 5.51B |
| Cash, Cash Equivalents and Short-Term Investments | 888.80M | 88.37M | 61.25M | 13.07M | 13.63M | 46.73M |
| Total Debt | 2.70B | 2.84B | 2.90B | 3.67B | 3.68B | 3.77B |
| Total Liabilities | 4.22B | 4.53B | 4.27B | 4.92B | 4.66B | 4.71B |
| Stockholders Equity | 1.98B | 1.88B | 1.65B | 584.74M | 754.78M | 774.82M |
Cash Flow | ||||||
| Free Cash Flow | 412.12M | 394.69M | -57.14M | 137.26M | -74.77M | 210.90M |
| Operating Cash Flow | 511.51M | 490.17M | 23.77M | 210.78M | -4.65M | 270.17M |
| Investing Cash Flow | 466.50M | -305.08M | -140.24M | -134.43M | 45.36M | -1.19B |
| Financing Cash Flow | -141.86M | -157.87M | 164.65M | -76.91M | -73.81M | 705.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.86B | 14.18 | 13.34% | ― | 6.59% | 36.67% | |
73 Outperform | $4.35B | 21.58 | -132.16% | ― | 49.78% | -484.05% | |
71 Outperform | $2.91B | 0.21 | 1.63% | ― | 24.72% | 35.79% | |
70 Outperform | $10.63B | 14.66 | 16.71% | ― | 17.97% | 290.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $470.17M | -2.40 | -77.89% | ― | -21.26% | -290.08% |