Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.08B | 3.00B | 2.76B | 2.92B | 2.78B | 2.34B | Gross Profit |
1.14B | 601.79M | 580.14M | 643.43M | 540.80M | 372.21M | EBIT |
837.34M | 259.56M | 276.90M | 368.43M | 266.05M | 140.56M | EBITDA |
343.96M | 313.34M | 283.75M | 364.39M | 271.39M | 143.42M | Net Income Common Stockholders |
246.29M | 242.01M | 205.89M | 225.49M | 607.82M | 50.93M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
367.18M | 209.98M | 434.12M | 326.20M | 245.97M | 262.49M | Total Assets |
1.82B | 2.61B | 2.49B | 2.56B | 2.32B | 1.83B | Total Debt |
1.74B | 986.89M | 1.14B | 1.29B | 1.37B | 1.57B | Net Debt |
1.37B | 776.92M | 708.91M | 965.15M | 1.13B | 1.30B | Total Liabilities |
2.16B | 1.81B | 1.91B | 2.18B | 2.15B | 2.26B | Stockholders Equity |
-338.57M | 800.35M | 581.74M | 383.04M | 174.90M | -436.93M |
Cash Flow | Free Cash Flow | ||||
40.85M | 5.78M | 416.45M | 76.87M | 204.27M | 289.45M | Operating Cash Flow |
55.49M | 23.64M | 435.27M | 89.47M | 210.21M | 292.83M | Investing Cash Flow |
-67.42M | -46.47M | -78.23M | -2.15M | 9.00M | 2.14M | Financing Cash Flow |
-83.23M | -187.93M | -261.71M | -16.52M | -217.27M | -167.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $2.99B | 5.60 | 20.66% | ― | 11.84% | 21.14% | |
73 Outperform | $1.88B | 5.90 | 13.33% | 1.75% | 18.17% | 30.51% | |
72 Outperform | $2.78B | 6.03 | 14.43% | ― | 20.93% | 39.33% | |
67 Neutral | $575.38M | 2.77 | 33.63% | ― | 8.88% | 19.66% | |
61 Neutral | $612.83M | 5.00 | 10.32% | ― | 12.27% | -22.28% | |
59 Neutral | $11.76B | 10.11 | -0.70% | 3.92% | 1.27% | -16.30% | |
50 Neutral | $1.41B | 6.83 | 10.07% | ― | -6.61% | -1.56% |