Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 55.49B | 55.47B | 56.97B | 60.95B | 53.56B | 40.93B |
Gross Profit | 23.61B | 23.11B | 21.98B | 14.38B | 14.02B | 12.72B |
EBITDA | 14.67B | 14.32B | 11.88B | 11.67B | 11.89B | 11.34B |
Net Income | 5.64B | 5.71B | 6.18B | 5.36B | 5.13B | 6.12B |
Balance Sheet | ||||||
Total Assets | 162.42B | 158.27B | 161.98B | 168.47B | 168.07B | 150.28B |
Cash, Cash Equivalents and Short-Term Investments | 9.79B | 7.69B | 10.41B | 13.36B | 10.63B | 7.83B |
Total Debt | 62.26B | 58.81B | 56.91B | 60.44B | 58.15B | 45.31B |
Total Liabilities | 93.50B | 89.94B | 90.96B | 95.71B | 88.61B | 73.51B |
Stockholders Equity | 57.61B | 57.39B | 59.85B | 63.61B | 69.81B | 66.76B |
Cash Flow | ||||||
Free Cash Flow | 4.00B | 2.54B | 2.50B | 1.40B | 2.20B | 3.29B |
Operating Cash Flow | 9.82B | 9.00B | 10.93B | 9.73B | 10.62B | 10.58B |
Investing Cash Flow | -1.02B | -2.31B | -2.50B | -8.41B | -13.47B | -8.17B |
Financing Cash Flow | -9.16B | -9.21B | -12.45B | 1.91B | 5.39B | -3.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $28.53B | 24.36 | 9.05% | 1.96% | 12.90% | 7.70% | |
74 Outperform | $4.72B | 11.41 | 18.03% | 3.88% | 21.88% | 71.35% | |
67 Neutral | $5.71B | 29.19 | 5.41% | 3.12% | -10.07% | 5.98% | |
67 Neutral | $20.65B | 22.98 | 10.56% | 2.52% | 16.98% | 12.45% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $17.51B | 23.97 | 9.86% | 5.00% | 0.74% | 2.92% | |
62 Neutral | $7.04B | 17.08 | 8.75% | 4.58% | -0.52% | -39.42% |