| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 55.85M | 28.95M | 49.10M | 30.06M | 4.77M |
| Gross Profit | 53.08M | 17.09M | 29.74M | 21.99M | 4.44M |
| EBITDA | -8.62M | 3.88M | 20.94M | 16.95M | 1.53M |
| Net Income | -22.56M | 1.91M | 19.55M | 16.18M | 1.06M |
Balance Sheet | |||||
| Total Assets | 71.20M | 38.12M | 47.27M | 62.94M | 9.58M |
| Cash, Cash Equivalents and Short-Term Investments | 18.65M | 20.03M | 18.93M | 25.21M | 7.85M |
| Total Debt | 0.00 | 5.07M | 14.04M | 22.28M | 290.95K |
| Total Liabilities | 60.49M | 19.91M | 30.86M | 41.15M | 5.67M |
| Stockholders Equity | 10.71M | 18.22M | 16.41M | 21.79M | 3.90M |
Cash Flow | |||||
| Free Cash Flow | 9.80M | 6.49M | 12.02M | 14.65M | 5.65M |
| Operating Cash Flow | 12.32M | 6.76M | 12.02M | 14.65M | 5.82M |
| Investing Cash Flow | -4.45M | -4.03M | -9.05K | 24.17K | -166.74K |
| Financing Cash Flow | -9.17M | -1.53M | -18.36M | 2.97M | -4.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.01B | 10.92 | 5.87% | 1.59% | -11.62% | -37.75% | |
71 Outperform | $1.02B | 26.47 | <0.01% | 4.04% | 2.22% | -63.61% | |
66 Neutral | $671.75M | 10.42 | 4.68% | 4.16% | -10.37% | -64.20% | |
66 Neutral | $319.25M | 3.91 | 7.83% | 4.94% | -5.59% | -52.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $321.20M | 15.21 | 3.60% | 2.34% | -6.43% | 79.57% | |
53 Neutral | $87.59M | -2.02 | -133.67% | ― | 92.93% | -1922.39% |