Henderson Land (HLDCY) AI Stock Analysis

• Market Cap: $19.11B
• Dividend Yield: 5.96%
• Average Volume (3M): 395.00
• Price to Earnings (P/E): 24.7
• Beta (1Y): 0.23
• Revenue Growth: -19.60%
• EPS Growth: -6.55%
• Country: US
• Employees: 9,970
• Sector: Real Estate
• Sector Strength: 53
• Industry: Real Estate - Diversified
• EPS (TTM): 0.08
• Shares Outstanding: 4,841,387,000
• 10 Day Avg. Volume: 0
• 30 Day Avg. Volume: 395
• PEG Ratio: -0.55
• Price to Book (P/B): 0.34
• Price to Sales (P/S): 4.39
• P/FCF Ratio: 7.25
• Enterprise Value/Market Cap: 1.96
• Enterprise Value/Revenue: 1.62
• Enterprise Value/Gross Profit: 4.40
• Enterprise Value/Ebitda: 3.92
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): 0.21
• Revenue Forecast (FY): $3.30B

• Rating: 67 Neutral
• Price Target: $4.00 ▲(12.68% Upside)

Henderson Land's overall stock score reflects strong cash flow and low leverage, balanced by concerns over revenue decline and modest ROE. The stock's technical indicators show strong bullish momentum, but overbought conditions suggest caution. The valuation is supported by a high dividend yield, making it attractive for income-focused investors.

Henderson Land Business Overview & Revenue Model

Company Description

Henderson Land Development Company Limited (HLDCY) is a prominent property developer based in Hong Kong, engaged in various sectors including residential, commercial, and hotel properties. The company is known for its high-quality real estate projects and has diversified its portfolio to include infrastructure and investment properties, contributing to its reputation as a leading player in the Hong Kong real estate market.

How the Company Makes Money

Henderson Land generates revenue primarily through the sale and leasing of residential and commercial properties. Its revenue model includes the development and sale of residential units, where it profits from the appreciation of real estate values. Additionally, the company earns rental income from its commercial properties, which include shopping malls and office buildings. Significant partnerships with local and international firms enhance its capabilities in large-scale projects. The company also benefits from government contracts and joint ventures, which contribute to its earnings through diversified real estate investments and development projects.

Henderson Land Financial Statement Overview

Summary

Henderson Land shows a mixed financial performance with strong cash flow and low leverage, but revenue decline and modest ROE are concerns. The company maintains healthy profitability margins, though slightly reduced from previous years.

Income Statement

The income statement shows some negative trends with a decrease in total revenue from 2023 to 2024. Gross profit margin for 2024 is 36.01%, and net profit margin is 24.92%, indicating stable profitability, but both are lower compared to 2023. EBITDA margin is 43.24% for 2024, reflecting strong operational efficiency. Revenue has decreased by 8.41% from 2023, which is a concern. Overall, the company maintains good margins but faces challenges in revenue growth.

Balance Sheet

The balance sheet indicates a strong equity position with a debt-to-equity ratio of 0.26 for 2024, suggesting low leverage. Return on equity (ROE) is 1.95% for 2024, showing modest returns on shareholder investments. The equity ratio stands at 60.64%, reflecting financial stability. Overall, the company has a strong balance sheet with prudent debt management, but the ROE has declined compared to previous years.

Cash Flow

Cash flow analysis shows a positive trend with operating cash flow and free cash flow both at 15,297 million for 2024, demonstrating strong cash generation. The free cash flow has increased by 5.79% from 2023, indicating good cash management. The operating cash flow to net income ratio is 2.43, and the free cash flow to net income ratio is 2.43, both indicating efficient cash conversion. Overall, the company exhibits strong cash flow generation and growth.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	23.05B	25.26B	27.57B	25.44B	23.89B	25.02B
Gross Profit	8.50B	9.09B	10.03B	10.26B	12.44B	15.71B
EBITDA	9.55B	10.92B	12.83B	7.17B	9.80B	12.73B
Net Income	6.03B	6.30B	9.26B	9.24B	13.20B	10.19B
Balance Sheet
Total Assets	532.57B	531.24B	542.55B	529.79B	550.30B	461.09B
Cash, Cash Equivalents and Short-Term Investments	17.65B	18.77B	22.11B	11.74B	11.34B	6.13B
Total Debt	81.47B	83.25B	161.69B	150.09B	100.28B	97.48B
Total Liabilities	193.84B	190.66B	198.45B	184.64B	198.13B	128.90B
Stockholders Equity	320.14B	322.15B	326.54B	327.95B	335.02B	327.61B
Cash Flow
Free Cash Flow	9.15B	15.30B	14.46B	7.95B	-54.16B	4.51B
Operating Cash Flow	7.20B	15.30B	14.46B	11.13B	685.00M	7.07B
Investing Cash Flow	-804.00M	-1.87B	16.00M	12.15B	-50.04B	-974.00M
Financing Cash Flow	-4.88B	-21.20B	-5.42B	-21.30B	52.05B	-10.75B

Henderson Land Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 3.55
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HLDCY, the sentiment is Positive. The current price of 3.55 is below the 20-day moving average (MA) of 3.66, below the 50-day MA of 3.58, and above the 200-day MA of 3.14, indicating a bullish trend. The MACD of 0.10 indicates Negative momentum. The RSI at 79.41 is Negative, neither overbought nor oversold. The STOCH value of 99.56 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for HLDCY.

Henderson Land Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
ESS	72 Outperform	$16.97B	19.36	15.30%	3.99%	6.92%	53.76%
EQR	70 Outperform	$22.61B	19.79	10.55%	4.63%	4.78%	24.74%
AMH	69 Neutral	$11.87B	27.14	6.36%	3.62%	7.63%	23.16%
HLDCY	67 Neutral	$19.11B	24.70	1.89%	5.96%	-19.60%	-6.55%
MAA	66 Neutral	$15.73B	27.75	9.41%	4.63%	0.91%	6.55%
Sector *	65 Neutral	$2.17B	12.19	3.79%	4.94%	3.15%	1.96%
CPT	60 Neutral	$14.48B	41.52	5.79%	4.07%	1.41%	-21.93%

Henderson Land Corporate Events

Henderson Land Development Reports Decline in 2025 Earnings

Henderson Land Development is a prominent property developer and investor in Hong Kong, focusing on residential, commercial, and industrial real estate, with significant holdings in both Hong Kong and mainland China.