| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.36B | 3.13B | 2.88B | 2.52B | 2.55B |
| Gross Profit | 1.34B | 1.42B | 1.41B | 1.24B | 1.30B |
| EBITDA | 837.95M | 727.00M | 559.00M | 688.00M | 766.00M |
| Net Income | 402.94M | 359.00M | 190.00M | 188.00M | 421.00M |
Balance Sheet | |||||
| Total Assets | 5.67B | 5.13B | 4.68B | 4.47B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 354.00M | 213.00M | 229.00M | 292.00M | 450.00M |
| Total Debt | 1.65B | 1.31B | 1.19B | 1.28B | 846.00M |
| Total Liabilities | 3.06B | 2.81B | 2.47B | 2.32B | 1.91B |
| Stockholders Equity | 2.59B | 2.31B | 2.20B | 2.13B | 2.45B |
Cash Flow | |||||
| Free Cash Flow | 162.38M | 329.00M | 404.00M | 305.00M | 409.00M |
| Operating Cash Flow | 359.84M | 564.00M | 608.00M | 530.00M | 638.00M |
| Investing Cash Flow | -394.92M | -381.00M | -333.00M | -607.00M | -238.00M |
| Financing Cash Flow | 58.14M | -188.00M | -337.00M | -58.00M | -287.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $11.47B | 23.89 | 11.76% | 0.64% | -1.06% | -26.67% | |
62 Neutral | $4.14B | 7.06 | 15.83% | 4.04% | 7.31% | 12.55% | |
61 Neutral | $19.22B | 22.12 | -1.97% | 3.99% | 2.14% | 91.93% | |
61 Neutral | $40.04B | 23.59 | 20.79% | ― | 5.76% | ― | |
60 Neutral | $3.80B | 16.36 | -144.72% | ― | 7.62% | ― | |
52 Neutral | $1.48B | -0.83 | -50.65% | 8.48% | -3.62% | -932.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |