| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.81M | 23.45M | 390.51M | 33.07M | 331.23M | 196.05M |
| Gross Profit | 18.63M | 18.39M | 342.40M | 23.20M | 125.37M | 25.25M |
| EBITDA | 7.44M | 58.43M | 244.59M | 47.81M | 224.78M | 130.11M |
| Net Income | 62.58M | 44.44M | 499.88M | 41.74M | 215.72M | 178.09M |
Balance Sheet | ||||||
| Total Assets | 719.80M | 502.93M | 4.21B | 661.68M | 3.22B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 141.48M | 40.69M | 141.48M | 162.96M | 15.82M | 416.40M |
| Total Debt | 65.56M | 257.78M | 773.12M | 119.61M | 0.00 | 0.00 |
| Total Liabilities | 159.30M | 344.17M | 1.25B | 140.57M | 107.09M | 173.92M |
| Stockholders Equity | 510.63M | 18.47M | 3.03B | 457.95M | 3.08B | 369.37M |
Cash Flow | ||||||
| Free Cash Flow | 21.34M | 4.09M | 334.03M | 15.50M | 80.38M | 82.83M |
| Operating Cash Flow | 21.36M | 4.25M | 334.29M | 15.50M | 80.42M | 83.00M |
| Investing Cash Flow | -35.99M | -75.53M | -563.26M | -119.49M | -385.56M | 128.33M |
| Financing Cash Flow | -3.97M | -35.81M | -62.12M | 243.46M | 0.00 | 7.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $416.76M | 27.71 | 6.94% | ― | 6.98% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $541.38M | 255.95 | 5.20% | ― | 30.92% | ― | |
54 Neutral | $661.57M | ― | -46.87% | ― | 6.82% | 75.26% | |
51 Neutral | $402.01M | ― | -16.63% | ― | -31.20% | 95.56% | |
51 Neutral | $502.28M | -14.87 | -44.64% | ― | 17.34% | -8.35% | |
45 Neutral | $500.07M | ― | ― | ― | ― | ― |
AMTD Digital Inc. announced an impressive 1,085.9% increase in revenue for the six months ending April 30, 2025, compared to the same period in 2024. This surge was driven by the consolidation of The Generation Essentials Group (TGE) and growth in its hospitality and media segments. The company’s total assets reached US$899.1 million, while net assets amounted to US$548.0 million. The integration of TGE has significantly bolstered AMTD’s media and entertainment segment, contributing to a substantial increase in fashion, arts, and luxury media advertising income. The company also reported a 172.4% growth in hotel operations and hospitality services income. These results reflect AMTD Digital’s strategic development and resilience, positioning it for future opportunities and expansion in various sectors.
On October 20, 2025, The Generation Essentials Group reported a significant financial performance for the first half of 2025, with a 160% increase in revenue compared to the same period in 2024. The company’s hospitality arm saw a 60.3% revenue growth, and the non-GAAP adjusted net income surged over 70% to US$61.0 million. TGE completed a business combination with Black Spade Acquisition II Co., resulting in a one-off share-based payment expense of US$58.9 million. Despite this, the company maintained a strong financial position, with total assets amounting to US$1.25 billion. TGE also launched its first L’Officiel Coffee in Japan, with plans to expand globally, highlighting its commitment to growth in the media, entertainment, and hospitality sectors.
On August 19, 2025, The Generation Essentials Group, a subsidiary of AMTD Digital Inc., announced the completion of a business combination with Black Spade Acquisition II Co, marking a significant step in its business expansion and acquisition strategy. Additionally, AMTD Digital, along with AMTD IDEA and TGE, proposed a crypto conversion program and announced a long-term commitment from their executive directors and core management, indicating a strategic focus on strengthening their market position and operational stability.