| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 785.96M | 640.08M | 218.77M | 166.84M | 146.02M | 0.00 |
| Gross Profit | 725.19M | 579.77M | 163.54M | 122.64M | 142.99M | 0.00 |
| EBITDA | 243.26M | 156.79M | -129.30M | -391.83M | -358.13M | -390.47M |
| Net Income | 232.81M | 166.34M | -210.59M | -325.72M | -412.42M | -427.77M |
Balance Sheet | ||||||
| Total Assets | 2.36B | 2.24B | 2.14B | 2.12B | 2.71B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.57B | 1.41B | 1.35B | 1.99B | 2.06B |
| Total Debt | 273.48M | 185.96M | 257.08M | 345.39M | 637.27M | 222.81M |
| Total Liabilities | 503.95M | 409.87M | 465.00M | 559.86M | 834.80M | 366.44M |
| Stockholders Equity | 1.85B | 1.83B | 1.67B | 1.56B | 1.87B | 2.27B |
Cash Flow | ||||||
| Free Cash Flow | 217.62M | 190.56M | -239.02M | -429.96M | -478.72M | -438.00M |
| Operating Cash Flow | 256.48M | 212.34M | -202.84M | -300.31M | -320.60M | -347.18M |
| Investing Cash Flow | -496.65M | -92.93M | -18.11M | 850.76M | 574.26M | -1.52B |
| Financing Cash Flow | -75.05M | -98.96M | 218.07M | -310.90M | 363.90M | 186.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | HK$9.02B | 135.64 | 7.17% | ― | 23.37% | ― | |
54 Neutral | HK$18.02B | -22.61 | -12.74% | ― | -76.58% | -4.90% | |
53 Neutral | HK$8.81B | -76.25 | -6.26% | ― | 206.58% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$12.80B | 5.89 | 18.28% | ― | 59.70% | 239.97% | |
45 Neutral | HK$2.42B | -14.44 | -27.70% | ― | -100.00% | 30.68% | |
40 Underperform | HK$11.43B | 30.77 | 24.17% | ― | 240.05% | -140.09% |