| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 551.58M | 640.08M | 218.77M | 166.84M | 146.02M |
| Gross Profit | 426.67M | 579.77M | 163.54M | 122.64M | 142.99M |
| EBITDA | -86.31M | 156.79M | -129.30M | -391.83M | -358.13M |
| Net Income | -110.99M | 166.34M | -210.59M | -325.72M | -412.42M |
Balance Sheet | |||||
| Total Assets | 2.10B | 2.24B | 2.14B | 2.12B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.57B | 1.41B | 1.35B | 1.99B |
| Total Debt | 123.03M | 185.96M | 257.08M | 345.39M | 637.27M |
| Total Liabilities | 386.33M | 409.87M | 465.00M | 559.86M | 834.80M |
| Stockholders Equity | 1.71B | 1.83B | 1.67B | 1.56B | 1.87B |
Cash Flow | |||||
| Free Cash Flow | -153.48M | 190.56M | -239.02M | -429.96M | -478.72M |
| Operating Cash Flow | -121.89M | 212.34M | -202.84M | -300.31M | -320.60M |
| Investing Cash Flow | -628.85M | -92.93M | -18.11M | 850.76M | 574.26M |
| Financing Cash Flow | -98.31M | -98.96M | 218.07M | -310.90M | 363.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$38.32B | ― | 25.67% | ― | 16.65% | 0.87% | |
56 Neutral | HK$63.37B | 36.25 | 32.32% | ― | 80.08% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.21B | -15.87 | -6.26% | ― | -11.65% | -169.40% | |
50 Neutral | HK$39.22B | -256.36 | -10.78% | ― | 34.19% | 47.97% | |
50 Neutral | HK$12.38B | -11.03 | -64.19% | ― | -33.37% | -344.90% | |
49 Neutral | HK$10.80B | -86.94 | -11.81% | ― | 219.26% | 87.63% |