| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 910.67M | 367.79M | 225.35M | 15.57M | 0.00 |
| Gross Profit | 732.10M | 292.97M | 197.07M | 13.57M | 0.00 |
| EBITDA | 178.73M | -311.94M | 86.95M | -596.53M | -865.23M |
| Net Income | 254.60M | -411.38M | -22.10M | -689.05M | -1.01B |
Balance Sheet | |||||
| Total Assets | 3.10B | 2.28B | 2.38B | 2.53B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 959.17M | 464.91M | 489.64M | 678.20M | 205.17M |
| Total Debt | 1.06B | 850.16M | 746.82M | 690.30M | 335.26M |
| Total Liabilities | 1.72B | 1.60B | 1.50B | 1.63B | 1.23B |
| Stockholders Equity | 1.39B | 702.83M | 896.90M | 900.76M | 836.71M |
Cash Flow | |||||
| Free Cash Flow | -82.80M | -258.14M | -292.04M | -591.38M | -835.12M |
| Operating Cash Flow | -38.56M | -196.39M | -250.84M | -480.93M | -621.74M |
| Investing Cash Flow | -149.19M | -61.75M | 18.26M | -74.66M | -3.89M |
| Financing Cash Flow | 620.94M | 232.08M | -11.01M | 1.03B | 380.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$24.51B | 73.24 | 8.62% | ― | 40.78% | 410.73% | |
58 Neutral | HK$14.28B | -86.94 | -11.81% | ― | 219.26% | 87.63% | |
54 Neutral | HK$20.32B | -9.33 | -12.74% | ― | 57.92% | -23.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$10.16B | 30.77 | 24.17% | ― | 154.21% | ― | |
41 Neutral | HK$4.13B | -10.14 | -32.79% | ― | 109.02% | 36.95% | |
41 Neutral | HK$21.34B | -25.84 | -17.26% | ― | 66.66% | 7.19% |