| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.19B | 980.45M | 716.91M | 533.88M | 354.56M | 253.54M |
| Gross Profit | 946.48M | 761.52M | 506.03M | 391.75M | 247.44M | 166.99M |
| EBITDA | 382.48M | 303.80M | -97.87M | -465.86M | -378.12M | -328.64M |
| Net Income | 132.21M | 33.54M | -382.95M | -602.16M | -545.58M | -542.97M |
Balance Sheet | ||||||
| Total Assets | 2.49B | 2.42B | 2.45B | 2.80B | 2.30B | 2.33B |
| Cash, Cash Equivalents and Short-Term Investments | 486.84M | 381.18M | 408.09M | 611.27M | 566.45M | 957.41M |
| Total Debt | 614.18M | 570.28M | 544.11M | 415.28M | 89.80M | 463.80M |
| Total Liabilities | 1.59B | 1.58B | 1.66B | 1.65B | 1.05B | 868.28M |
| Stockholders Equity | 892.04M | 834.06M | 785.89M | 1.15B | 1.25B | 1.45B |
Cash Flow | ||||||
| Free Cash Flow | 338.66M | 174.12M | -203.26M | -543.94M | -564.45M | -531.73M |
| Operating Cash Flow | 385.07M | 211.25M | -76.65M | -303.27M | -365.78M | -225.31M |
| Investing Cash Flow | -188.05M | -137.12M | -100.28M | -153.74M | -84.13M | -188.18M |
| Financing Cash Flow | -165.85M | -92.03M | -37.82M | 587.20M | 219.44M | 868.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$25.94B | 42.36 | 15.32% | ― | 48.38% | ― | |
54 Neutral | HK$18.02B | -22.61 | -12.74% | ― | -76.58% | -4.90% | |
53 Neutral | HK$10.63B | -77.24 | -11.84% | ― | 1219.19% | 25.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | HK$20.03B | -25.84 | -17.26% | ― | 964.40% | 65.90% | |
40 Underperform | HK$11.43B | 30.77 | 24.17% | ― | 240.05% | -140.09% |