| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 697.77M | 428.12M | 354.10M | 100.06M | 110.27M |
| Gross Profit | 516.51M | 415.92M | 317.22M | 97.48M | 93.07M |
| EBITDA | -489.36M | -574.46M | -269.77M | -259.25M | -3.86B |
| Net Income | -509.11M | -515.24M | -359.36M | -308.12M | -3.90B |
Balance Sheet | |||||
| Total Assets | 4.22B | 3.77B | 3.88B | 3.93B | 3.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 2.16B | 2.72B | 3.18B | 3.52B |
| Total Debt | 788.88M | 753.24M | 418.71M | 121.97M | 39.26M |
| Total Liabilities | 1.44B | 1.29B | 896.11M | 593.10M | 289.07M |
| Stockholders Equity | 2.78B | 2.47B | 2.99B | 3.34B | 3.65B |
Cash Flow | |||||
| Free Cash Flow | -1.05B | -1.00B | -686.23M | -681.48M | -387.50M |
| Operating Cash Flow | -712.41M | -789.63M | -303.62M | -401.93M | -214.64M |
| Investing Cash Flow | 39.08M | 67.71M | 468.20M | -645.59M | -2.04B |
| Financing Cash Flow | 788.72M | 283.90M | 72.13M | -8.06M | 3.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | HK$16.14B | -28.77 | -17.26% | ― | 66.66% | 6.11% | |
58 Neutral | HK$16.20B | 22.92 | 10.12% | ― | 110.05% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$7.13B | -54.36 | -6.26% | ― | -11.65% | -169.40% | |
47 Neutral | HK$16.25B | -11.41 | -24.29% | ― | 8.50% | 35.24% | |
44 Neutral | HK$12.12B | -8.49 | -123.74% | ― | -41.32% | -159.81% | |
41 Neutral | HK$7.31B | -19.36 | -64.78% | ― | -33.37% | -344.90% |