| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 872.19M | 428.12M | 354.10M | 100.06M | 110.27M | 0.00 |
| Gross Profit | 830.25M | 415.92M | 317.22M | 97.48M | 93.07M | 0.00 |
| EBITDA | -312.61M | -574.46M | -269.77M | -259.25M | -3.86B | -135.09M |
| Net Income | -257.34M | -515.24M | -359.36M | -308.12M | -3.90B | -832.73M |
Balance Sheet | ||||||
| Total Assets | 4.63B | 3.77B | 3.88B | 3.93B | 3.93B | 529.95M |
| Cash, Cash Equivalents and Short-Term Investments | 2.80B | 2.16B | 2.72B | 3.18B | 3.52B | 354.08M |
| Total Debt | 872.30M | 753.24M | 418.71M | 121.97M | 39.26M | 66.86M |
| Total Liabilities | 1.44B | 1.29B | 896.11M | 593.10M | 289.07M | 1.62B |
| Stockholders Equity | 3.19B | 2.47B | 2.99B | 3.34B | 3.65B | -1.09B |
Cash Flow | ||||||
| Free Cash Flow | -854.73M | -1.00B | -686.23M | -681.48M | -387.50M | -139.26M |
| Operating Cash Flow | -604.67M | -789.63M | -303.62M | -401.93M | -214.64M | -119.36M |
| Investing Cash Flow | -92.13M | 67.71M | 468.20M | -645.59M | -2.04B | -113.07M |
| Financing Cash Flow | 905.48M | 283.90M | 72.13M | -8.06M | 3.64B | 7.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$14.25B | 99.64 | 16.13% | ― | 48.38% | ― | |
54 Neutral | HK$12.49B | -44.18 | -12.74% | ― | -76.58% | -4.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | HK$9.52B | -16.56 | -42.46% | ― | 1219.19% | 25.15% | |
41 Neutral | HK$16.44B | -57.23 | -8.79% | ― | 964.40% | 65.90% | |
40 Underperform | HK$9.91B | -47.34 | -21.42% | ― | 240.05% | -140.09% |