| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.03M | 1.28M | 56.60M | 54.09M | 76.88M |
| Gross Profit | 527.00K | 735.00K | 25.99M | -24.69M | 39.17M |
| EBITDA | -471.65M | -390.45M | -126.09M | -284.50M | -169.35M |
| Net Income | -359.88M | -300.94M | -144.72M | -314.84M | -199.02M |
Balance Sheet | |||||
| Total Assets | 2.07B | 2.12B | 2.49B | 2.66B | 2.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.90B | 1.95B | 2.30B | 2.48B | 2.50B |
| Total Debt | 5.16M | 7.63M | 8.42M | 4.24M | 2.75M |
| Total Liabilities | 129.93M | 158.41M | 148.94M | 117.16M | 100.89M |
| Stockholders Equity | 1.94B | 1.97B | 2.34B | 2.54B | 2.73B |
Cash Flow | |||||
| Free Cash Flow | -330.83M | -343.73M | -163.32M | -156.85M | -154.13M |
| Operating Cash Flow | -329.23M | -341.58M | -144.16M | -142.45M | -146.93M |
| Investing Cash Flow | 565.97M | 978.91M | 149.84M | -1.30B | -274.49M |
| Financing Cash Flow | 336.29M | -103.51M | -81.50M | -1.42M | -31.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | HK$16.11B | 23.35 | 10.12% | ― | 110.05% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$16.43B | -11.23 | -24.29% | ― | 8.50% | 35.24% | |
45 Neutral | HK$10.49B | -23.07 | -18.93% | ― | 57.92% | -23.76% | |
44 Neutral | HK$11.56B | -7.82 | -123.74% | ― | -41.32% | -159.81% | |
42 Neutral | HK$31.82B | -48.20 | -10.78% | ― | 34.19% | 47.97% | |
41 Neutral | HK$7.26B | -19.00 | -64.78% | ― | -33.37% | -344.90% |