| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.80B | 6.49B | 5.72B | 5.39B | 3.21B | 1.68B |
| Gross Profit | 4.39B | 4.81B | 4.18B | 3.92B | 2.37B | 1.16B |
| EBITDA | 1.14B | 1.21B | 1.15B | 911.33M | -310.61M | -671.74M |
| Net Income | 824.30M | 805.64M | 820.47M | 546.02M | -695.26M | -984.05M |
Balance Sheet | ||||||
| Total Assets | 11.55B | 12.37B | 10.60B | 9.90B | 8.92B | 7.17B |
| Cash, Cash Equivalents and Short-Term Investments | 972.50M | 772.54M | 772.96M | 1.01B | 680.48M | 742.32M |
| Total Debt | 3.67B | 3.60B | 3.65B | 4.09B | 3.68B | 2.62B |
| Total Liabilities | 8.14B | 8.40B | 7.58B | 7.71B | 7.29B | 4.88B |
| Stockholders Equity | 3.41B | 3.96B | 3.01B | 2.19B | 1.64B | 2.30B |
Cash Flow | ||||||
| Free Cash Flow | 930.30M | 859.86M | 404.68M | 36.48M | -383.67M | -1.04B |
| Operating Cash Flow | 990.62M | 1.16B | 1.24B | 1.05B | 981.62M | 90.39M |
| Investing Cash Flow | -123.16M | -1.17B | -909.97M | -1.00B | -1.36B | -1.68B |
| Financing Cash Flow | 0.00 | 8.89M | -643.37M | 144.43M | 858.02M | 648.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$43.43B | 34.57 | 25.67% | ― | 16.65% | 0.87% | |
63 Neutral | HK$20.73B | 50.10 | 9.08% | ― | 110.05% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$42.59B | -18.01 | -14.44% | ― | 28.41% | 33.61% | |
47 Neutral | HK$19.74B | -10.93 | -22.81% | ― | 15.24% | 38.39% | |
44 Neutral | HK$17.08B | -13.81 | -123.74% | ― | -41.32% | -159.81% |