| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 460.84M | 398.99M | 266.72M | 215.04M | 144.31M |
| Gross Profit | 269.47M | 251.13M | 170.90M | 141.02M | 92.07M |
| EBITDA | -205.89M | -242.99M | -365.11M | -384.66M | -689.46M |
| Net Income | -175.80M | -257.10M | -334.62M | -481.99M | -692.44M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.19B | 1.04B | 1.22B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 789.47M | 779.67M | 806.45M | 1.01B | 1.41B |
| Total Debt | 237.61M | 153.47M | 15.15M | 20.39M | 15.54M |
| Total Liabilities | 456.82M | 344.86M | 240.18M | 174.54M | 230.00M |
| Stockholders Equity | 715.41M | 840.90M | 796.12M | 1.05B | 1.38B |
Cash Flow | |||||
| Free Cash Flow | -159.13M | -276.39M | -206.67M | -392.63M | -568.18M |
| Operating Cash Flow | -151.01M | -214.87M | -198.18M | -367.64M | -549.23M |
| Investing Cash Flow | 308.32M | -375.19M | -10.78M | 420.02M | 249.96M |
| Financing Cash Flow | 72.46M | 349.89M | -6.43M | -1.73M | 820.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$43.07B | 34.57 | 25.67% | ― | 2.57% | 18.79% | |
65 Neutral | HK$80.14B | 51.47 | 32.32% | ― | 46.14% | 39.56% | |
53 Neutral | HK$9.08B | -76.25 | -6.26% | ― | 206.58% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$41.02B | -22.62 | -14.53% | ― | 38.56% | 48.26% | |
45 Neutral | HK$18.77B | -10.93 | -22.81% | ― | 23.87% | 30.08% | |
40 Underperform | HK$11.08B | 30.77 | 24.17% | ― | 240.05% | -140.09% |