| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 452.87M | 460.84M | 398.99M | 266.72M | 215.04M | 144.31M |
| Gross Profit | 262.27M | 269.47M | 251.13M | 170.90M | 141.02M | 92.07M |
| EBITDA | -193.72M | -205.89M | -242.99M | -365.11M | -384.66M | -689.46M |
| Net Income | -177.92M | -175.80M | -257.10M | -334.62M | -481.99M | -692.44M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.17B | 1.19B | 1.04B | 1.22B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 761.63M | 789.47M | 779.67M | 806.45M | 1.01B | 1.41B |
| Total Debt | 232.00M | 237.61M | 153.47M | 15.15M | 20.39M | 15.54M |
| Total Liabilities | 433.93M | 456.82M | 344.86M | 240.18M | 174.54M | 230.00M |
| Stockholders Equity | 662.25M | 715.41M | 840.90M | 796.12M | 1.05B | 1.38B |
Cash Flow | ||||||
| Free Cash Flow | -105.08M | -159.13M | -276.39M | -206.67M | -392.63M | -568.18M |
| Operating Cash Flow | -94.95M | -151.01M | -214.87M | -198.18M | -367.64M | -549.23M |
| Investing Cash Flow | -40.87M | 308.32M | -375.19M | -10.78M | 420.02M | 249.96M |
| Financing Cash Flow | 28.45M | 72.46M | 349.89M | -6.43M | -1.73M | 820.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$17.83B | 50.10 | 10.12% | ― | 110.05% | ― | |
53 Neutral | HK$11.20B | -37.32 | -10.55% | ― | 142.64% | 72.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$12.15B | -15.04 | -64.19% | ― | -33.37% | -344.90% | |
49 Neutral | HK$10.20B | -75.25 | -11.81% | ― | 219.26% | 87.63% | |
47 Neutral | HK$16.24B | -9.51 | -24.29% | ― | 8.50% | 35.24% | |
44 Neutral | HK$14.37B | -6.78 | -123.74% | ― | -41.32% | -159.81% |