| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.17B | 1.72B | 1.08B | 767.77M | 1.42B |
| Gross Profit | 2.55B | 1.37B | 822.99M | 497.84M | 1.36B |
| EBITDA | 438.88M | -1.19B | -1.25B | -805.70M | 402.05M |
| Net Income | 690.19M | -1.47B | -1.51B | -997.84M | 276.26M |
Balance Sheet | |||||
| Total Assets | 7.25B | 5.50B | 5.53B | 6.02B | 4.16B |
| Cash, Cash Equivalents and Short-Term Investments | 2.42B | 759.53M | 709.07M | 2.19B | 1.76B |
| Total Debt | 2.20B | 2.67B | 1.26B | 165.03M | 102.78M |
| Total Liabilities | 3.55B | 3.51B | 2.09B | 1.04B | 712.79M |
| Stockholders Equity | 3.61B | 1.99B | 3.44B | 4.98B | 3.45B |
Cash Flow | |||||
| Free Cash Flow | -140.08M | -1.38B | -2.35B | -2.02B | -353.71M |
| Operating Cash Flow | 54.75M | -1.11B | -1.50B | -1.26B | 263.63M |
| Investing Cash Flow | -203.49M | -248.24M | -817.65M | -841.56M | -637.95M |
| Financing Cash Flow | 537.67M | 1.39B | 978.31M | 2.43B | -626.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$27.73B | 34.57 | 25.67% | ― | 2.57% | 18.79% | |
65 Neutral | HK$84.11B | 51.47 | 32.32% | ― | 46.14% | 39.56% | |
56 Neutral | HK$26.89B | -6.48 | -12.75% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$40.64B | -22.62 | -14.53% | ― | 38.56% | 48.26% | |
45 Neutral | HK$17.86B | -10.93 | -22.81% | ― | 23.87% | 30.08% |