| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 960.95M | 594.49M | 839.53M | 625.70M | 490.10M |
| Gross Profit | 554.02M | 272.13M | 270.63M | 304.08M | 282.52M |
| EBITDA | 329.77M | 70.43M | -249.42M | -389.04M | -477.27M |
| Net Income | -533.62M | 2.96B | -95.48M | -226.85M | -358.71M |
Balance Sheet | |||||
| Total Assets | 4.85B | 5.28B | 3.39B | 2.55B | 2.23B |
| Cash, Cash Equivalents and Short-Term Investments | 843.01M | 621.18M | 1.93B | 1.46B | 1.41B |
| Total Debt | 523.15M | 723.74M | 416.99M | 349.80M | 156.45M |
| Total Liabilities | 876.30M | 954.91M | 1.34B | 1.18B | 846.17M |
| Stockholders Equity | 3.96B | 4.32B | 1.39B | 1.01B | 1.05B |
Cash Flow | |||||
| Free Cash Flow | 241.69M | -72.27M | -444.62M | -336.40M | -269.83M |
| Operating Cash Flow | 325.52M | 75.65M | -286.91M | -120.29M | -136.79M |
| Investing Cash Flow | -171.95M | -1.46B | -357.73M | -443.30M | -212.55M |
| Financing Cash Flow | -144.89M | 66.52M | 1.07B | 419.32M | 902.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$47.27B | 20.04 | 6.54% | 1.57% | 15.01% | 18.33% | |
63 Neutral | HK$138.70B | 11.12 | 10.55% | ― | 16.79% | 49.13% | |
63 Neutral | HK$55.97B | 18.63 | 11.48% | 1.04% | 14.96% | -7.11% | |
59 Neutral | HK$30.15B | -6.48 | -12.75% | ― | ― | ― | |
53 Neutral | HK$3.64B | 15.94 | 5.53% | ― | -12.90% | 33.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | HK$2.02B | 38.28 | 1.98% | ― | 0.61% | 770.00% |