| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.90B | 6.67B | 5.80B | 7.83B | 10.26B | 4.64B |
| Gross Profit | 2.87B | 2.80B | 2.46B | 4.00B | 4.86B | 2.06B |
| EBITDA | 1.27B | 1.85B | 1.58B | 3.03B | 4.08B | 1.41B |
| Net Income | 1.11B | 1.13B | 948.95M | 2.27B | 3.30B | 1.07B |
Balance Sheet | ||||||
| Total Assets | 20.70B | 20.28B | 19.29B | 19.77B | 18.24B | 15.16B |
| Cash, Cash Equivalents and Short-Term Investments | 7.78B | 7.44B | 7.33B | 9.02B | 7.44B | 6.64B |
| Total Debt | 238.99M | 256.47M | 282.53M | 118.71M | 138.35M | 434.49M |
| Total Liabilities | 2.74B | 2.63B | 2.43B | 2.26B | 2.54B | 2.55B |
| Stockholders Equity | 17.95B | 17.64B | 16.85B | 17.48B | 15.65B | 12.61B |
Cash Flow | ||||||
| Free Cash Flow | 120.37M | 137.22M | 124.33M | 2.31B | 1.14B | -1.55B |
| Operating Cash Flow | 1.50B | 1.41B | 1.25B | 3.55B | 3.29B | 113.15M |
| Investing Cash Flow | -1.42B | -633.20M | -1.18B | -2.69B | -4.67B | -2.21B |
| Financing Cash Flow | -345.47M | -344.83M | -1.93B | -542.03M | -742.53M | 6.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$38.67B | ― | 23.99% | ― | 16.65% | 0.87% | |
70 Outperform | HK$47.97B | 23.82 | 6.34% | 1.57% | 18.78% | 12.65% | |
68 Neutral | HK$51.05B | 22.45 | 11.22% | 1.04% | 16.83% | -8.65% | |
62 Neutral | HK$28.49B | -6.49 | -12.75% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$39.90B | -256.36 | -10.78% | ― | 34.19% | 47.97% |