| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.10B | 12.28B | 11.54B | 10.27B | 7.44B |
| Gross Profit | 4.91B | 4.20B | 4.12B | 3.77B | 2.68B |
| EBITDA | 3.29B | 3.38B | 2.95B | 2.53B | 2.49B |
| Net Income | 1.66B | 1.79B | 1.60B | 1.37B | 1.66B |
Balance Sheet | |||||
| Total Assets | 27.09B | 23.93B | 26.48B | 20.49B | 18.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 2.81B | 6.72B | 2.24B | 5.10B |
| Total Debt | 3.42B | 5.54B | 9.36B | 6.12B | 5.29B |
| Total Liabilities | 11.36B | 9.70B | 13.24B | 9.65B | 8.09B |
| Stockholders Equity | 15.06B | 13.62B | 12.56B | 10.55B | 10.13B |
Cash Flow | |||||
| Free Cash Flow | 551.97M | 536.02M | -111.78M | -807.04M | -34.78M |
| Operating Cash Flow | 3.22B | 2.58B | 2.75B | 2.14B | 2.06B |
| Investing Cash Flow | -4.37B | -2.02B | -2.25B | -2.21B | -5.26B |
| Financing Cash Flow | 377.00M | -4.80B | 3.92B | -1.42B | 3.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$48.87B | 20.04 | 6.54% | 1.57% | 12.35% | 34.32% | |
63 Neutral | HK$57.11B | 18.63 | 11.48% | 1.04% | 14.50% | -19.24% | |
56 Neutral | HK$26.89B | -6.48 | -12.75% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$40.58B | -22.62 | -14.53% | ― | 38.56% | 48.26% | |
45 Neutral | HK$17.86B | -10.93 | -22.81% | ― | 23.87% | 30.08% |