| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.71B | 2.43B | 1.95B | 1.50B | 1.45B | 4.02B |
| Gross Profit | 2.12B | 1.76B | 1.54B | 835.26M | 927.21M | 2.77B |
| EBITDA | -617.48M | -599.38M | -935.50M | -2.16B | -2.52B | -476.32M |
| Net Income | -655.78M | -851.76M | -1.28B | -2.28B | -2.39B | -718.56M |
Balance Sheet | ||||||
| Total Assets | 14.10B | 12.39B | 10.80B | 11.36B | 12.58B | 11.05B |
| Cash, Cash Equivalents and Short-Term Investments | 4.55B | 3.22B | 2.93B | 3.78B | 6.00B | 3.50B |
| Total Debt | 5.96B | 4.14B | 2.93B | 1.79B | 1.32B | 628.20M |
| Total Liabilities | 8.03B | 6.16B | 4.85B | 4.02B | 2.78B | 2.72B |
| Stockholders Equity | 5.88B | 6.03B | 5.86B | 7.17B | 9.50B | 7.96B |
Cash Flow | ||||||
| Free Cash Flow | -1.27B | -1.21B | -2.12B | -2.85B | -2.17B | -1.53B |
| Operating Cash Flow | -415.51M | -465.77M | -1.43B | -2.01B | -1.78B | -641.90M |
| Investing Cash Flow | -1.80B | -1.58B | -892.78M | -892.42M | -467.62M | -1.88B |
| Financing Cash Flow | 3.63B | 2.17B | 1.02B | 681.04M | 4.64B | 2.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$38.13B | 34.84 | 23.99% | ― | 16.65% | 0.87% | |
64 Neutral | HK$143.49B | 145.72 | 4.82% | ― | 38.55% | ― | |
56 Neutral | HK$67.60B | 36.25 | 32.32% | ― | 80.08% | ― | |
53 Neutral | HK$110.54B | -43.30 | -14.26% | ― | 44.03% | -108.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$40.67B | -256.36 | -10.78% | ― | 34.19% | 47.97% | |
47 Neutral | HK$16.23B | -9.51 | -24.29% | ― | 8.50% | 35.24% |