| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 559.26M | 980.65M | 221.98M | 209.71M | 27.91M |
| Gross Profit | 427.35M | 951.57M | 191.44M | 187.71M | 24.58M |
| EBITDA | -1.10B | -299.63M | -743.61M | -835.99M | -915.99M |
| Net Income | -1.21B | -405.43M | -925.64M | -882.92M | -782.42M |
Balance Sheet | |||||
| Total Assets | 3.97B | 2.62B | 2.50B | 2.83B | 2.94B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 1.26B | 1.10B | 1.50B | 1.75B |
| Total Debt | 1.98B | 1.67B | 1.80B | 1.79B | 1.08B |
| Total Liabilities | 2.63B | 2.34B | 2.43B | 2.42B | 1.71B |
| Stockholders Equity | 1.33B | 264.19M | 60.42M | 408.66M | 1.23B |
Cash Flow | |||||
| Free Cash Flow | -1.20B | -135.65M | -782.92M | -857.20M | -1.04B |
| Operating Cash Flow | -1.17B | -111.36M | -726.08M | -653.91M | -604.68M |
| Investing Cash Flow | -1.00B | -362.04M | 21.92M | -384.61M | -466.52M |
| Financing Cash Flow | 2.54B | 314.77M | 368.75M | 619.27M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$38.32B | ― | 25.67% | ― | 16.65% | 0.87% | |
63 Neutral | HK$17.95B | 50.10 | 10.12% | ― | 110.05% | ― | |
53 Neutral | HK$10.91B | ― | -10.55% | ― | 142.64% | 72.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$39.22B | -256.36 | -10.78% | ― | 34.19% | 47.97% | |
44 Neutral | HK$13.91B | -6.78 | -123.74% | ― | -41.32% | -159.81% |