| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.50B | 2.30B | 1.01B | 738.54M | 625.40M | 1.04B |
| Gross Profit | 2.26B | 2.01B | 871.01M | 610.10M | 482.01M | 977.37M |
| EBITDA | 645.06M | 555.89M | -463.49M | -516.55M | -808.28M | 16.23M |
| Net Income | 719.26M | 625.84M | -440.63M | -631.26M | -886.59M | -64.55M |
Balance Sheet | ||||||
| Total Assets | 10.35B | 10.83B | 9.41B | 9.92B | 10.32B | 7.40B |
| Cash, Cash Equivalents and Short-Term Investments | 7.07B | 7.34B | 6.22B | 8.22B | 9.01B | 6.25B |
| Total Debt | 1.80B | 1.61B | 1.27B | 1.35B | 1.25B | 1.27B |
| Total Liabilities | 3.01B | 2.79B | 2.66B | 2.74B | 2.68B | 1.74B |
| Stockholders Equity | 7.32B | 7.73B | 6.73B | 7.15B | 7.60B | 5.60B |
Cash Flow | ||||||
| Free Cash Flow | 29.97M | 130.80M | -443.78M | -926.00M | -935.88M | -11.00K |
| Operating Cash Flow | 105.04M | 199.15M | -365.55M | -671.34M | -565.55M | 167.06M |
| Investing Cash Flow | -905.78M | -358.03M | 1.11B | 666.91M | -1.73B | -1.73B |
| Financing Cash Flow | 118.57M | -32.84M | -285.60M | 1.31M | 3.09B | 2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$44.97B | 34.57 | 25.67% | ― | 16.65% | 0.87% | |
63 Neutral | HK$21.97B | 50.10 | 9.08% | ― | 110.05% | ― | |
58 Neutral | HK$14.28B | -86.94 | -11.81% | ― | 219.26% | 87.63% | |
53 Neutral | HK$13.08B | -38.53 | -11.43% | ― | 142.64% | 72.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | HK$17.33B | -13.81 | -123.74% | ― | -41.32% | -159.81% | |
41 Neutral | HK$21.34B | -25.84 | -17.26% | ― | 66.66% | 7.19% |