| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.30B | 1.01B | 738.54M | 625.40M | 1.04B |
| Gross Profit | 2.01B | 871.01M | 610.10M | 482.01M | 977.37M |
| EBITDA | 555.89M | -463.49M | -516.55M | -808.28M | 16.23M |
| Net Income | 625.84M | -440.63M | -631.26M | -886.59M | -64.55M |
Balance Sheet | |||||
| Total Assets | 10.83B | 9.41B | 9.92B | 10.32B | 7.40B |
| Cash, Cash Equivalents and Short-Term Investments | 7.34B | 6.22B | 8.22B | 9.01B | 6.25B |
| Total Debt | 1.61B | 1.27B | 1.35B | 1.25B | 1.27B |
| Total Liabilities | 2.79B | 2.66B | 2.74B | 2.68B | 1.74B |
| Stockholders Equity | 7.73B | 6.73B | 7.15B | 7.60B | 5.60B |
Cash Flow | |||||
| Free Cash Flow | 130.80M | -443.78M | -926.00M | -935.88M | -11.00K |
| Operating Cash Flow | 199.15M | -365.55M | -671.34M | -565.55M | 167.06M |
| Investing Cash Flow | -358.03M | 1.11B | 666.91M | -1.73B | -1.73B |
| Financing Cash Flow | -32.84M | -285.60M | 1.31M | 3.09B | 2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$23.20B | 31.11 | -3.42% | ― | 58.24% | 38.85% | |
66 Neutral | HK$27.73B | 34.57 | 25.67% | ― | 2.57% | 18.79% | |
53 Neutral | HK$14.43B | -38.53 | -11.43% | ― | 102.73% | 38.42% | |
53 Neutral | HK$10.63B | -77.24 | -11.84% | ― | 1219.19% | 25.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | HK$19.28B | -13.81 | -123.74% | ― | -56.94% | -190.36% | |
41 Neutral | HK$20.03B | -25.84 | -17.26% | ― | 964.40% | 65.90% |