| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 150.30M | 74.15M | 386.00K | 5.69M | 13.81M |
| Gross Profit | 134.99M | 74.15M | 7.70M | 5.69M | 13.81M |
| EBITDA | -203.03M | -295.63M | -355.35M | -384.49M | -718.88M |
| Net Income | -212.92M | -315.86M | -379.46M | -402.89M | -732.95M |
Balance Sheet | |||||
| Total Assets | 1.10B | 922.00M | 874.59M | 839.98M | 892.84M |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 752.12M | 608.56M | 635.21M | 668.33M |
| Total Debt | 228.12M | 136.36M | 74.77M | 14.62M | 18.54M |
| Total Liabilities | 308.40M | 243.69M | 126.30M | 60.76M | 2.49B |
| Stockholders Equity | 791.78M | 678.90M | 748.29M | 779.22M | -1.60B |
Cash Flow | |||||
| Free Cash Flow | -197.13M | -138.44M | -370.25M | -261.93M | -315.79M |
| Operating Cash Flow | -195.85M | -128.03M | -367.55M | -238.71M | -190.54M |
| Investing Cash Flow | 2.82M | 37.95M | -294.85M | 49.00K | -108.72M |
| Financing Cash Flow | 397.11M | 258.93M | 331.04M | 179.38M | 793.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | HK$21.41B | 73.24 | 11.29% | ― | 48.38% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$9.35B | 30.77 | 24.17% | ― | 154.21% | ― | |
50 Neutral | HK$14.67B | -15.44 | -64.19% | ― | -33.37% | -344.90% | |
47 Neutral | HK$17.48B | -9.33 | -18.69% | ― | 57.92% | -23.76% | |
44 Neutral | HK$3.92B | -10.14 | -32.79% | ― | 109.02% | 36.95% |