| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 2.03M | 1.36M | 4.03M | 26.66M |
| Gross Profit | 0.00 | 543.00K | 422.00K | 4.03M | 26.66M |
| EBITDA | -124.70M | -142.79M | -200.46M | -244.29M | -296.43M |
| Net Income | -102.27M | -185.14M | -243.11M | -284.16M | -288.19M |
Balance Sheet | |||||
| Total Assets | 908.50M | 753.10M | 847.79M | 1.01B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 382.40M | 106.88M | 234.66M | 376.19M | 589.53M |
| Total Debt | 338.64M | 482.27M | 450.81M | 357.18M | 275.46M |
| Total Liabilities | 400.41M | 560.19M | 552.20M | 498.77M | 361.43M |
| Stockholders Equity | 508.10M | 192.91M | 295.58M | 509.57M | 680.23M |
Cash Flow | |||||
| Free Cash Flow | -95.78M | -172.30M | -237.74M | -413.29M | -345.30M |
| Operating Cash Flow | -70.48M | -130.80M | -133.85M | -300.54M | -147.06M |
| Investing Cash Flow | 16.25M | -94.48M | -96.92M | -81.36M | -137.70M |
| Financing Cash Flow | 329.39M | 73.27M | 82.27M | 102.28M | 57.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$38.67B | ― | 25.67% | ― | 16.65% | 0.87% | |
56 Neutral | HK$65.25B | 36.25 | 32.32% | ― | 80.08% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$7.99B | 9.33 | 24.17% | ― | 154.21% | ― | |
50 Neutral | HK$39.90B | -256.36 | -10.78% | ― | 34.19% | 47.97% | |
47 Neutral | HK$3.87B | -3.21 | -137.11% | ― | ― | 0.47% | |
44 Neutral | HK$1.82B | -7.60 | -27.70% | ― | -100.00% | 50.29% |