Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.03M | ¥ 1.36M | ¥ 4.03M | ¥ 26.66M | ¥ 12.76M |
Gross Profit | ¥ 543.00K | ¥ 422.00K | ¥ 4.03M | ¥ 26.66M | ¥ 12.76M |
Operating Income | ¥ -161.35M | ¥ -229.57M | ¥ -258.93M | ¥ -305.86M | ¥ -162.65M |
EBITDA | ¥ -142.79M | ¥ -200.46M | ¥ -244.29M | ¥ -296.43M | ¥ -158.61M |
Net Income | ¥ -185.14M | ¥ -243.11M | ¥ -284.16M | ¥ -288.19M | ¥ -122.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 106.88M | ¥ 234.66M | ¥ 422.38M | ¥ 589.53M | ¥ 916.20M |
Total Assets | ¥ 753.10M | ¥ 847.79M | ¥ 1.01B | ¥ 1.04B | ¥ 1.13B |
Total Debt | ¥ 482.27M | ¥ 450.81M | ¥ 357.18M | ¥ 275.46M | ¥ 97.84M |
Net Debt | ¥ 420.37M | ¥ 247.14M | ¥ 11.47M | ¥ -287.52M | ¥ -712.53M |
Total Liabilities | ¥ 560.19M | ¥ 552.20M | ¥ 498.77M | ¥ 361.43M | ¥ 142.51M |
Stockholders' Equity | ¥ 192.91M | ¥ 295.58M | ¥ 509.57M | ¥ 680.23M | ¥ 987.01M |
Cash Flow | |||||
Free Cash Flow | ¥ -172.30M | ¥ -237.74M | ¥ -413.29M | ¥ -345.30M | ¥ -217.29M |
Operating Cash Flow | ¥ -130.80M | ¥ -133.85M | ¥ -300.54M | ¥ -147.06M | ¥ -141.34M |
Investing Cash Flow | ¥ -94.48M | ¥ -96.92M | ¥ -81.36M | ¥ -137.70M | ¥ -179.22M |
Financing Cash Flow | ¥ 73.27M | ¥ 82.27M | ¥ 102.28M | ¥ 57.52M | ¥ -18.81M |