| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.21M | 38.10M | 89.50M | 40.66M | 4.31M |
| Gross Profit | 147.13M | 33.61M | 87.47M | 40.53M | 4.17M |
| EBITDA | 83.23M | -2.08M | 31.18M | -130.21M | -130.84M |
| Net Income | 91.47M | 2.78M | 22.80M | -137.27M | -137.88M |
Balance Sheet | |||||
| Total Assets | 500.26M | 215.01M | 228.48M | 232.12M | 282.36M |
| Cash, Cash Equivalents and Short-Term Investments | 401.90M | 167.22M | 140.72M | 171.71M | 216.30M |
| Total Debt | 81.77M | 61.34M | 66.01M | 90.93M | 19.47M |
| Total Liabilities | 133.14M | 90.96M | 108.85M | 139.62M | 59.45M |
| Stockholders Equity | 367.13M | 124.45M | 119.99M | 92.83M | 223.19M |
Cash Flow | |||||
| Free Cash Flow | 69.58M | 30.44M | -21.60M | -118.40M | -139.81M |
| Operating Cash Flow | 81.33M | 30.68M | -19.12M | -99.96M | -125.61M |
| Investing Cash Flow | -179.02M | 6.55M | 28.09M | 137.59M | -76.90M |
| Financing Cash Flow | 157.35M | -10.24M | -29.14M | 70.58M | 1.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | HK$11.04B | 13.52 | 17.09% | ― | 314.00% | 3032.07% | |
55 Neutral | HK$7.44B | ― | 11.49% | ― | 20.39% | 104.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.21B | -15.87 | -6.26% | ― | -11.65% | -169.40% | |
51 Neutral | HK$8.25B | 9.33 | 24.17% | ― | 154.21% | ― | |
50 Neutral | HK$12.38B | -11.03 | -64.19% | ― | -33.37% | -344.90% |