| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.87B | 1.82B | 1.40B | 1.02B | 763.73M | 601.65M |
| Gross Profit | 432.52M | 396.77M | 310.42M | 305.90M | 211.06M | 167.80M |
| EBITDA | 259.06M | 208.81M | 180.98M | 168.36M | 148.85M | 109.25M |
| Net Income | 153.75M | 124.19M | 87.14M | 104.73M | 102.06M | 70.31M |
Balance Sheet | ||||||
| Total Assets | 2.39B | 2.14B | 1.93B | 1.70B | 1.08B | 853.66M |
| Cash, Cash Equivalents and Short-Term Investments | 154.94M | 190.57M | 120.28M | 330.21M | 207.88M | 189.00M |
| Total Debt | 800.69M | 607.26M | 656.70M | 515.44M | 374.39M | 269.10M |
| Total Liabilities | 1.00B | 841.33M | 822.05M | 696.98M | 459.60M | 331.90M |
| Stockholders Equity | 1.25B | 1.18B | 1.03B | 940.82M | 622.78M | 521.76M |
Cash Flow | ||||||
| Free Cash Flow | -220.48M | 97.68M | -310.81M | -208.90M | -32.97M | -111.03M |
| Operating Cash Flow | -187.06M | 118.95M | -238.74M | -42.28M | 111.97M | -93.15M |
| Investing Cash Flow | -30.28M | -31.76M | -84.32M | -168.43M | -185.47M | -16.34M |
| Financing Cash Flow | 131.62M | -25.52M | 113.36M | 355.68M | 61.81M | 242.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$810.95M | 5.62 | 20.67% | 8.71% | 25.95% | 44.12% | |
69 Neutral | HK$5.26B | 3.59 | 12.68% | 0.83% | 11.70% | 46.90% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$1.26B | 3.38 | 3.36% | 7.85% | -5.37% | 25.20% | |
56 Neutral | HK$857.22M | 20.68 | -1.56% | 5.55% | 0.37% | -331.54% | |
56 Neutral | HK$733.92M | -12.72 | -15.31% | ― | 0.35% | -153.95% | |
54 Neutral | HK$119.99M | 15.57 | 1.90% | ― | 5.65% | ― |