| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.24B | 1.82B | 1.40B | 1.02B | 763.73M |
| Gross Profit | 468.53M | 396.77M | 310.42M | 305.90M | 211.06M |
| EBITDA | 258.39M | 208.81M | 180.98M | 168.36M | 148.85M |
| Net Income | 171.60M | 124.19M | 87.14M | 104.73M | 102.06M |
Balance Sheet | |||||
| Total Assets | 3.13B | 2.14B | 1.93B | 1.70B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 431.68M | 190.57M | 120.28M | 330.21M | 207.88M |
| Total Debt | 1.27B | 607.26M | 656.70M | 515.44M | 374.39M |
| Total Liabilities | 1.58B | 841.33M | 822.05M | 696.98M | 459.60M |
| Stockholders Equity | 1.41B | 1.18B | 1.03B | 940.82M | 622.78M |
Cash Flow | |||||
| Free Cash Flow | -196.70M | 97.68M | -310.81M | -208.90M | -32.97M |
| Operating Cash Flow | -66.89M | 118.95M | -238.74M | -42.28M | 111.97M |
| Investing Cash Flow | -211.52M | -31.76M | -84.32M | -168.43M | -185.47M |
| Financing Cash Flow | 440.34M | -25.52M | 113.36M | 355.68M | 61.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$1.20B | 8.66 | 3.36% | 7.85% | -5.34% | 43.44% | |
63 Neutral | HK$6.07B | 26.75 | 12.90% | 0.83% | 23.24% | 38.30% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$10.40B | -23.08 | -3.31% | 3.48% | 3.39% | -2.32% | |
56 Neutral | HK$919.80M | -13.32 | -3.55% | ― | -16.30% | -113.19% | |
49 Neutral | HK$1.39B | -38.84 | -15.58% | ― | -0.05% | -54.13% | |
48 Neutral | HK$2.59B | -2.18 | -39.25% | ― | -9.38% | -5783.70% |