| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.39B | 3.37B | 3.31B | 3.83B | 3.88B |
| Gross Profit | 1.37B | 1.44B | 1.47B | 1.88B | 2.30B |
| EBITDA | 307.76M | 464.38M | 758.37M | -352.00M | 1.51B |
| Net Income | -378.74M | -385.51M | 233.63M | -1.05B | 675.13M |
Balance Sheet | |||||
| Total Assets | 14.40B | 15.00B | 16.00B | 16.62B | 18.03B |
| Cash, Cash Equivalents and Short-Term Investments | 6.34B | 6.27B | 6.43B | 6.44B | 6.89B |
| Total Debt | 178.86M | 237.75M | 500.17M | 738.47M | 1.00B |
| Total Liabilities | 1.35B | 1.28B | 1.73B | 2.06B | 2.31B |
| Stockholders Equity | 11.38B | 12.08B | 12.48B | 12.65B | 13.88B |
Cash Flow | |||||
| Free Cash Flow | 758.37M | 380.94M | 503.60M | 307.95M | 973.52M |
| Operating Cash Flow | 919.31M | 679.70M | 965.27M | 798.75M | 1.41B |
| Investing Cash Flow | -1.15B | 1.01B | -2.60B | 1.24B | -2.10B |
| Financing Cash Flow | -520.51M | -646.39M | -674.20M | -997.63M | -672.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$1.33B | 7.76 | 3.36% | 7.85% | -5.34% | 42.92% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$14.85B | -30.56 | -3.24% | 3.48% | 3.39% | -2.32% | |
58 Neutral | HK$16.50B | 6.70 | 12.56% | 5.31% | 0.46% | 6.62% | |
50 Neutral | HK$265.00M | -3.13 | -12.85% | ― | -24.98% | 3.97% | |
45 Neutral | HK$978.56M | -19.22 | -15.41% | ― | -0.05% | -54.13% | |
43 Neutral | HK$1.40B | -1.67 | -38.60% | ― | -9.38% | -5783.70% |