| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.87B | 2.16B | 2.07B | 2.12B | 1.78B |
| Gross Profit | 220.17M | 215.16M | 318.64M | 568.45M | 540.30M |
| EBITDA | 224.78M | 195.82M | 247.14M | 485.66M | 438.15M |
| Net Income | -5.15M | -21.10M | 29.06M | 242.03M | 226.24M |
Balance Sheet | |||||
| Total Assets | 3.41B | 3.51B | 3.45B | 3.20B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 350.58M | 267.69M | 300.32M | 193.69M | 208.69M |
| Total Debt | 344.92M | 208.59M | 317.84M | 300.58M | 316.36M |
| Total Liabilities | 1.47B | 1.55B | 1.40B | 1.10B | 677.05M |
| Stockholders Equity | 1.72B | 1.76B | 1.90B | 2.04B | 1.88B |
Cash Flow | |||||
| Free Cash Flow | 121.30M | 64.26M | -26.87M | 92.12M | 171.36M |
| Operating Cash Flow | 175.04M | 173.91M | 46.18M | 371.50M | 235.44M |
| Investing Cash Flow | -53.07M | -31.60M | -133.97M | -285.24M | -77.77M |
| Financing Cash Flow | -49.37M | -162.53M | 185.66M | -79.42M | -79.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$795.11M | 5.62 | 20.04% | 8.71% | 13.42% | 21.68% | |
69 Neutral | HK$1.33B | 7.76 | 3.36% | 7.85% | -5.34% | 42.92% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$818.69M | -11.97 | -1.56% | 5.55% | -10.97% | 73.50% | |
56 Neutral | HK$92.88M | -2.57 | 0.42% | ― | 5.95% | -92.48% | |
45 Neutral | HK$978.56M | -19.22 | -15.41% | ― | -0.05% | -54.13% | |
40 Underperform | HK$314.11M | -2.79 | -8.30% | ― | -22.60% | 28.57% |