| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.09B | 2.16B | 2.07B | 2.12B | 1.78B | 1.28B |
| Gross Profit | 186.58M | 215.16M | 318.64M | 568.45M | 540.30M | 445.33M |
| EBITDA | 181.49M | 195.82M | 247.14M | 485.66M | 438.15M | 318.25M |
| Net Income | -27.42M | -21.10M | 29.06M | 242.03M | 226.24M | 144.88M |
Balance Sheet | ||||||
| Total Assets | 3.24B | 3.51B | 3.45B | 3.20B | 2.57B | 2.34B |
| Cash, Cash Equivalents and Short-Term Investments | 316.84M | 267.69M | 300.32M | 193.69M | 208.69M | 102.95M |
| Total Debt | 252.72M | 208.59M | 317.84M | 300.58M | 316.36M | 353.89M |
| Total Liabilities | 1.28B | 1.55B | 1.40B | 1.10B | 677.05M | 663.80M |
| Stockholders Equity | 1.75B | 1.76B | 1.90B | 2.04B | 1.88B | 1.68B |
Cash Flow | ||||||
| Free Cash Flow | 148.17M | 64.26M | -26.87M | 92.12M | 171.36M | 198.41M |
| Operating Cash Flow | 208.61M | 173.91M | 46.18M | 371.50M | 235.44M | 219.24M |
| Investing Cash Flow | -39.66M | -31.60M | -133.97M | -285.24M | -77.77M | -39.36M |
| Financing Cash Flow | -46.22M | -162.53M | 185.66M | -79.42M | -79.43M | -185.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$788.02M | 5.62 | 20.67% | 8.71% | 25.95% | 44.12% | |
69 Neutral | HK$1.26B | 7.76 | 3.36% | 7.85% | -5.37% | 25.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$809.06M | 20.68 | -1.56% | 5.55% | 0.37% | -331.54% | |
56 Neutral | HK$111.60M | 3.72 | 3.60% | ― | -12.19% | 108.93% | |
48 Neutral | HK$705.69M | -19.22 | -15.41% | ― | 0.35% | -153.95% | |
40 Underperform | HK$333.14M | -2.79 | -8.30% | ― | -24.13% | -27.54% |