| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 599.35M | 566.48M | 570.57M | 501.44M | 233.94M |
| Gross Profit | 285.17M | 257.30M | 233.38M | 193.70M | 38.88M |
| EBITDA | 12.62M | 44.27M | 46.54M | 90.38M | 12.93M |
| Net Income | 2.49M | 30.03M | 19.45M | 21.85M | -2.60M |
Balance Sheet | |||||
| Total Assets | 887.26M | 827.68M | 737.59M | 446.38M | 313.17M |
| Cash, Cash Equivalents and Short-Term Investments | 83.18M | 60.70M | 58.47M | 57.82M | 64.71M |
| Total Debt | 87.63M | 64.96M | 25.00M | 10.00M | 0.00 |
| Total Liabilities | 197.96M | 158.94M | 99.00M | 96.00M | 43.59M |
| Stockholders Equity | 622.67M | 644.09M | 613.92M | 331.14M | 269.58M |
Cash Flow | |||||
| Free Cash Flow | -42.98M | -34.13M | -273.61M | -42.09M | -32.23M |
| Operating Cash Flow | -8.78M | 58.98M | -216.32M | -14.50M | -2.06M |
| Investing Cash Flow | -18.32M | -90.18M | -61.43M | -14.85M | -87.68M |
| Financing Cash Flow | 33.84M | 37.11M | 278.90M | 48.47M | 38.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$345.60M | 9.51 | 6.51% | 2.00% | 12.06% | 12.03% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$118.14M | 15.57 | 1.90% | ― | -0.05% | ― | |
51 Neutral | HK$851.53M | -7.57 | -15.41% | ― | -0.05% | -54.13% | |
47 Neutral | HK$91.44M | -2.57 | 0.42% | ― | 5.95% | -92.48% | |
45 Neutral | HK$246.00M | -2.14 | -12.85% | ― | -24.98% | 3.97% | |
40 Underperform | HK$218.92M | -2.79 | -8.30% | ― | -22.60% | 28.57% |